CVR 25253884Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)Kongens LyngbyFounded 15 Mar 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JAN SIMON ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2015
Gross profit
-92K
DKK, annual report 2017
-180.8K on 2016
Result
-97.3K
DKK, annual report 2017
Equity
-41.1K
DKK, annual report 2017
Jan Kenneth Simon100% of capital and votes, until 1 Mar 2021
Jan Kenneth Simonuntil 2 Apr 2019
Equity was negative at 30 Jun 2017: -41.1K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Aug 2000 to 1 Mar 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Mar 2000 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | -57 | 28 | 65 | 89 | -92 |
| Operating profit | -112 | -26 | +14 | +79 | -96 |
| Result for the year | -131 | -38 | +10 | +78 | -97 |
| Equity | 7 | -31 | -21 | 56 | -41 |
| Total assets | 189 | 96 | 65 | 115 | 10 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -126.5% | n.m.note 1 | 133.1% | 36.8% | -203.6% |
| EBITDA | -58 | 28 | 61 | 84 | -92 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 100% | 93.2% | 94.4% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 64 | 12 | -13 | -77note 3 | -5note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | 0.4x | Net cash | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | -258.6%note 5 | -80.4%note 6 | n.m.note 7 | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 61note 8 | 0note 9 | 0note 9 | Not reportednote 10 | 0note 9 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 15 Jan 2018
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 9 Jan 2017
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 21 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 11 Dec 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 21 Dec 2013
1 registered in CVR.
P-number 1007472753Lottenborgvej 26, 2800 Kongens Lyngby
