CVR 25194772Public limited company (A/S)Fremstilling af boligtekstiler (139210)VamdrupFounded 1 Feb 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NORVIGROUP A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-195K
DKK, annual report 2019
-49.3M on 2018
Result
+798.6K
DKK, annual report 2019
Equity
28.9M
DKK, annual report 2019
NorviGroup Holding A/SCVR 31156211, 100% of capital and votes, until 2 Jun 2020
Henrik Sommer Sørensenuntil 2 Jun 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes5 Jan 2015 to 30 Sep 2016
10% to under 15% of capital and votesnotified 18 Sep 20185 Jan 2015 to 18 Sep 2018
CVR 31156211100% of capital and votesnotified 14 May 20195 Jan 2015 to 2 Jun 2020
CVR 3175693620% to under 25% of capital and votesnotified 14 May 20195 Jan 2015 to 14 May 2019
50% to under 66.7% of capital and votesnotified 1 Oct 20165 Jan 2015 to 4 Mar 2019
NORVIGROUP A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for NORVIGROUP A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 29214298100% of capital and votes16 Dec 2005 to 1 Jun 2020
CVR 10031656100% of capital and votes5 Jan 2015 to 1 Jun 2020
CVR 36722983100% of capital and votes23 Apr 2015 to 24 Apr 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2000 to 4 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 13,277 | 46,366 | 51,021 | 49,070 | -195 |
| Operating profit | +1,523 | +10,179 | +10,781 | +7,903 | -195 |
| Result for the year | +479 | +4,509 | +6,976 | +4,759 | +799 |
| Equity | 12,521 | 16,010 | 25,435 | 26,935 | 28,926 |
| Total assets | 103,121 | 100,907 | 120,626 | 115,524 | 31,813 |
| Employees (average) | 74 | 73 | 81 | 84 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 10% | -3.8% | n.m.note 2 |
| EBITDA | 2,758 | 16,115 | 17,447 | 12,160 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.8% | 34.8% | 34.2% | 24.8% | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 11% | 3.7% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 42,226 | 38,931 | 47,436 | 52,435 | 0note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 2.4x | 2.7x | 4.3x | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 13% | 13.6% | 8.1% | -0.5%note 6 |
| Capex (investeringer i anlægsaktiver) | 974 | 12,827 | 2,443 | 2,390 | Not reportednote 7 |
| FCFF / EBITDA (pengestrømskonvertering) | -111.9% | 7.8% | -19.2% | -4.3%note 8 | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2015 covers 4 months (1 Jan to 30 Apr 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2019
1 May 2018 to 30 Apr 2019, published 30 Sep 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 6 Sep 2018
Annual report 2017
1 May 2016 to 30 Apr 2017, published 6 Oct 2017
Annual report 2016
1 May 2015 to 30 Apr 2016, published 11 Oct 2016
Annual report 2015
1 Jan 2015 to 30 Apr 2015, published 29 Sep 2015
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
1 registered in CVR.
P-number 1007407986Pantonevej 1, 6580 Vamdrup
