CVR 25165535Private limited company (ApS)Investering for egen regning (649910)København VFounded 29 Nov 2013
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-5.5M
DKK, annual report 2025
Result
-44.6M
DKK, annual report 2025
Equity
1.1B
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EQUILIBRIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSøren Fryland Møller100% of capital and votes, since 29 Nov 2013
Brian Leandersince 25 Mar 2024
100% of capital and votessince 29 Nov 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 27512321100% of capital and votes
CVR 388036115% to under 10% of capital and votes
Found by searching the CVR owner register (ejerregister) for EQUILIBRIA ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41343095100% of capital and votes6 May 2020 to 22 Jun 2023
CVR 371019155% to under 10% of capital and votes30 Mar 2020 to 23 Nov 2020
CVR 3904504466.7% to under 90% of capital and votes27 Oct 2017 to 4 Sep 2020
CVR 391374105% to under 10% of capital and votes28 Nov 2017 to 1 May 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Nov 2013 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -3,149 | Not reported | Not reported | Not reported | -5,530 |
| Operating profit | -9,361 | -16,816 | -8,305 | -3,684 | Not reported |
| Result for the year | +206,619 | -134,679 | +25,113 | +76,263 | -44,585 |
| Equity | 1,243,003 | 1,164,899 | 1,139,780 | 1,206,043 | 1,148,958 |
| Total assets | 1,376,440 | 1,228,399 | 1,211,874 | 1,277,930 | 1,223,802 |
| Employees (average) | 0 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -3,149 | -10,604 | -8,305 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | -100% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,239,532 | -937,104note 2 | -963,592note 2 | -1,021,053note 2 | -976,929 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | -9.1%note 4 | -3.3%note 5 | -1.6%note 2 | -2.6%note 6 |
| Capex (investeringer i anlægsaktiver) | 0 | 0note 7 | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
1 registered in CVR.
P-number 1018933655Gammel Kongevej 1, 1610 København V
