CVR 25063864Public limited company (A/S)Computerprogrammering (621000)København ØFounded 2 Dec 1999
Employees
34
CVR registry, Aug 2026
-2 (-5.6%) over 12 months
Revenue
58.4M
DKK, annual report 2025
-2.9% on 2024
Result
-7.1M
DKK, annual report 2025
Equity
-28.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AGILLIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexViking Growth 29 AS20% to under 25% of capital and votes, since 24 Mar 2023
PE INVEST ApSCVR 29510725, 5% to under 10% of capital and votes, since 31 Jan 2018
and 2 moreChristian Samsø Dohnsince 30 Oct 2024
Equity was negative at 31 Dec 2025: -28.5M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 295107255% to under 10% of capital and votessince 31 Jan 2018
CVR 304845925% to under 10% of capital and votessince 31 Jan 2018
CVR 710647195% to under 10% of capital and votessince 21 Oct 2021
20% to under 25% of capital and votessince 24 Mar 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 216280425% to under 10% of capital and votes31 Jan 2018 to 25 Aug 2026
CVR 254880595% to under 10% of capital and votes31 Jan 2018 to 25 Aug 2026
5% to under 10% of capital and votes31 Jan 2018 to 14 Jan 2021
100% of capital and votes30 Sep 2013 to 31 Jan 2018
CVR 383650295% to under 10% of capital and votes14 Jan 2021 to 24 Mar 2023
1 Danish company.
SubsidiaryCVR 44660350100% of capital and votes
Found by searching the CVR owner register (ejerregister) for AGILLIC A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 38114387100% of capital and votes3 Oct 2016 to 17 Aug 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Sep 2013 to 1 Nov 2026.
2 Dec 1999 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52,758 | 67,008 | 64,679 | 60,187 | 58,432 |
| Gross profit | Not reported | 49,637 | 52,221 | 48,844 | 48,413 |
| Operating profit | -11,142 | -11,118 | -11,357 | -12,206 | -4,589 |
| Result for the year | -10,540 | -10,636 | -27,501 | -3,278 | -7,050 |
| Equity | -4,523 | -15,040 | -20,246 | -22,315 | -28,517 |
| Total assets | 61,598 | 52,775 | 47,171 | 44,186 | 34,683 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 4.4% | 27% | -3.5% | -7% | -2.9% |
| EBIT margin (overskudsgrad) | -21.1% | -16.6% | -17.6% | -20.3% | -7.9% |
| EBITDA | 682 | 1,114 | 1,906 | 1,025 | 8,415 |
| EBITDA margin | 1.3% | 1.7% | 2.9% | 1.7% | 14.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -16,450 | 19,201 | 15,101 | 16,389 | 21,124 |
| Gearing, NIBD / EBITDA | Net cash | 17.2x | 7.9x | 16x | 2.5x |
| ROIC (afkast af investeret kapital) | n.m.note 1 | -180.5%note 2 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| Capex (investeringer i anlægsaktiver) | 11,440 | 13,511 | 11,715 | 10,882 | 9,385 |
| Capex % of sales (investeringer i procent af omsætningen) | 21.7% | 20.2% | 18.1% | 18.1% | 16.1% |
| FCFF / EBITDA (pengestrømskonvertering) | -592.4%note 2 | -711.7%note 3 | -787.9%note 3 | 387.3%note 3 | Not reported |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 10 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Apr 2022
1 registered in CVR.
P-number 1007268366Masnedøgade 22, 2100 København Ø
No other current company drawn.
No other current company drawn.
