CVR 24978745Private limited company (ApS)Malerforretninger (433410)RønneFounded 18 Oct 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MALERFIRMAET BORG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, 2020
Gross profit
2.8M
DKK, annual report 2019
-53% on 2018
Result
-184K
DKK, annual report 2019
Equity
1.5M
DKK, annual report 2019
CLR HOLDING ApSCVR 25768000, 100% of capital and votes, until 11 Oct 2021
Claus Rasmussenuntil 11 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25768000100% of capital and votes1 Jan 2005 to 11 Oct 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Oct 1999 to 8 Nov 2026.
Dec 2020, monthly: 9 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 12 | 15 | 17 | 10 | 10 | 12 | 21 | 23 | 17 | 16 | No count | No count | No count | No count | 12 | 12 | 13 | 13 | 16 | 21 | 20 | 18 | 19 | 18 | 20 | 18 | 23 | 14 | 14 | 15 | 15 | 15 | 18 | 18 | 18 | 19 | 18 | 18 | 18 | 15 | 15 | 15 | 17 | 23 | 23 | 23 | 21 | 19 | 20 | 19 | 19 | 19 | 19 | 17 | 18 | 19 | 19 | 19 | 18 | 18 | 17 | 16 | 14 | 14 | 13 | 9 | 11 | 13 | 10 | 10 | 11 | 11 | 11 | 10 | 10 | 13 | 13 | 13 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| FTE | 15 | 16 | 16 | 13 | 15 | 12 | 16 | 18 | 16 | 9 | 8 | 10 | 13 | 14 | 11 | 11 | 10 | 12 | 10 | 17 | 16 | 14 | 14 | 15 | 14 | 13 | 17 | 16 | 12 | 11 | 13 | 13 | 13 | 14 | 16 | 16 | 14 | 14 | 15 | 13 | 12 | 11 | 13 | 16 | 20 | 17 | 16 | 15 | 16 | 16 | 15 | 16 | 16 | 13 | 15 | 15 | 17 | 13 | 14 | 16 | 14 | 14 | 12 | 12 | 12 | 8 | 8 | 10 | 9 | 7 | 8 | 8 | 9 | 7 | 8 | 9 | 9 | 9 | 8 | 8 | 5 | 3 | 4 | 4 | 4 | 2 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2000 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2020, published 19 Dec 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 5,414 | 4,740 | 6,218 | 5,938 | 2,789 |
| Operating profit | +251 | +228 | +599 | +685 | -175 |
| Result for the year | +150 | +144 | +451 | +476 | -184 |
| Equity | 1,408 | 1,451 | 1,789 | 2,165 | 1,531 |
| Total assets | 4,140 | 3,873 | 4,380 | 3,996 | 3,221 |
| Employees (average) | Not reported | Not reported | 16 | 15 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -11.8% | -12.5% | 31.2% | -4.4% | -53% |
| EBITDA | 375 | 342 | 692 | 740 | -128 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.9% | 7.2% | 11.1% | 12.5% | -4.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -99.9% | -99.9% | -40% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 570 | 911 | 966 | 299 | 793 |
| Gearing, NIBD / EBITDA | 1.5x | 2.7x | 1.4x | 0.4x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 10.8% | 8.2% | 18.3% | 19.8% | -5.7%note 3 |
| Capex (investeringer i anlægsaktiver) | 20note 4 | 32note 4 | Not reportednote 5 | Not reportednote 5 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -299 | -451 | -940 | -1,563 | -524 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 2 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 9 Jun 2016
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Claus Rasmussen, den 11.10.2021.
Revision:
Fratrådte:
Rønne Revision I/S, den 11.10.2021.
Ny adresse: c/o Claus Rasmussen, Strandvejen 141, Rønne, 3700 Rønne
Ny adresse:
Åkirkebyvej 66, Rønne, 3700 Rønne.
Vedtægter ændret:
02.03.2005.
Bestyrelse:
Udtrådt af bestyrelsen:
Erik Birger Jensen, den 02.03.2005, Claus Rasmussen, den 02.03.2005, Peter Vang, den 02.03.2005.
Selskabet tegnes af en direktør.
Bestyrelse:
Udtrådt af bestyrelsen:
Heino Michael Due Ipsen, den 28.12.2000.
Indtrådt i bestyrelsen:
Claus Rasmussen, den 28.12.2000.
Direktion:
Udtrådt af direktionen:
Heino Michael Due Ipsen, den 28.12.2000.
Indtrådt i direktionen:
Claus Rasmussen, den 28.12.2000.
Bestyrelse:
Udtrådt af bestyrelsen:
Kim Højer Larsen, den 01.10.2000.
Indtrådt i bestyrelsen:
Advokat Peter Vang, den 01.10.2000.
Direktion:
Udtrådt af direktionen:
Kim Højer Larsen, den 01.10.2000.
Indtrådt i direktionen:
Gulvlægger Heino Michael Due Ipsen, den 01.10.2000.
Stiftelsesdato:
18.10.1999.
Seneste vedtægtsdato:
18.10.1999.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 14102035 ERIK B. JENSEN HOLDING ApS, Åkirkebyvej 68, 3700 Rønne, den 18.10.1999.
Bestyrelse:
Malermester Erik Birger Jensen (formand), den 18.10.1999, Gulvlægger Heino Michael Due Ipsen, den 18.10.1999, Maler Kim Højer Larsen, den 18.10.1999.
Direktion:
Maler Kim Højer Larsen, den 18.10.1999.
Selskabet tegnes af direktøæren og formanden i forening eller af den samlede bestyrelse.
Revision:
Rønne Revisionskontor, 3700 Rønne, den 18.10.1999.
Første regnskabsår:
18.10.1999 - 31.12.1999.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1007177964Strandvejen 141, 3700 Rønne
