CVR 24373010Public limited company (A/S)Fremstilling af andre kemiske produkter i.a.n. (205900)GråstenFounded 3 May 1977
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Stormøllen A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2020
Gross profit
6.2M
DKK, annual report 2019
Result
+4.2M
DKK, annual report 2019
Equity
36.7M
DKK, annual report 2019
VILOFOSS A/SCVR 82776214, 100% of capital and votes, until 26 May 2020
Klaus Christian Andersenuntil 26 May 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 82776214100% of capital and votes1 Sep 2011 to 26 May 2020
CVR 2045443125% to under 33.3% of capital and votes1 Sep 2011 to 30 Jun 2017
CVR lists no current officers for this company.
3 May 1977 to 2 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 5,066 | Not reported | Not reported | 6,169 |
| Operating profit | +3,833 | +3,412 | +2,906 | +4,944 | Not reported |
| Result for the year | +2,176 | +2,300 | +1,739 | +3,114 | +4,153 |
| Equity | 6,954 | 9,254 | 29,445 | 32,559 | 36,711 |
| Total assets | 29,092 | 26,781 | 36,727 | 42,465 | 46,716 |
| Employees (average) | Not reported | 8 | 8 | 7 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -15.2% | Not reportednote 1 | Not reportednote 1 | -15.4% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 6,494note 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 2 | Not reportednote 1 | Not reportednote 1 | 105.3%note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | -11.1% | Not reportednote 5 | -12.5% | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 10,013 | 9,600 | 1 | 4,741 | 4,185 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 0.6xnote 3 |
| ROIC (afkast af investeret kapital) | 17.5% | 15.6% | 9.6% | 8.9% | 10.9%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | 1,643note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 20,695 | 11,831 | -7,032 | -1,420 | -5,447 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 13 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 8 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 9 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 16 Jun 2016
2 registered in CVR.
P-number 1003014954Ringsbjergvej 16, 4682 Tureby
P-number 1003014966Pederstrupvej 5, 8830 Tjele
