CVR 22162519Public limited company (A/S)Fremstilling af andre færdige metalprodukter i.a.n. (259900)HaderslevFounded 29 Aug 1951
Employees
76
CVR registry, Aug 2026
+2 (+2.7%) over 12 months
Gross profit
48.1M
DKK, annual report 2025
-21.7% on 2024
Result
+21.4M
DKK, annual report 2025
Equity
96.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BSI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTROLDHØJ HOLDING A/SCVR 18746697, 50% to under 66.7% of capital and votes, since 18 Jul 2014
Vidamo Holding ApSCVR 43349406, 20% to under 25% of capital and votes, since 1 Jul 2022
and 1 moreMorten Madsensince 1 Jul 2013
CVR 1874669750% to under 66.7% of capital and votessince 18 Jul 2014
CVR 4334940620% to under 25% of capital and votessince 1 Jul 2022
CVR 4334943020% to under 25% of capital and votessince 1 Jul 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Thomas Bjerrum Holding ApS, since 9 Sep 2022
Holding company
CVR 43542648Private limited company (ApS)
Holds 25% to under 33.3% of capital and 50% to under 66.7% of votes in TROLDHØJ HOLDING A/S, since 9 Sep 2022
Holding company
CVR 18746697Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in BSI A/S, since 18 Jul 2014
This company
BSI A/S
CVR 22162519
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 30568753100% of capital and votes
SubsidiaryCVR 67559010100% of capital and votes
SubsidiaryCVR 32770088100% of capital and votes
SubsidiaryCVR 25716035100% of capital and votes
Found by searching the CVR owner register (ejerregister) for BSI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 40240888100% of capital and votes6 Feb 2019 to 12 Nov 2024
CVR 39158027100% of capital and votes13 Dec 2017 to 12 Nov 2024
13 Dec 2006 to 2 Nov 2026.
29 Aug 1951 to 2 Nov 2026. Showing 25 of 26. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 24,127 | 38,048 | 47,175 | 61,401 | 48,062 |
| Operating profit | +11,689 | +23,644 | +31,681 | +43,904 | +31,872 |
| Result for the year | +2,745 | +12,910 | +19,411 | +34,408 | +21,386 |
| Equity | 78,043 | 80,779 | 90,215 | 109,886 | 96,695 |
| Total assets | 225,896 | 232,284 | 260,752 | 298,263 | 321,943 |
| Employees (average) | 63 | 66 | 67 | 68 | 68 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 74.2% | 57.7% | 24% | 30.2% | -21.7% |
| EBITDA | 13,458 | 25,360note 1 | 33,891note 1 | 47,513note 1 | 36,571note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 55.8% | 66.6%note 1 | 71.8%note 1 | 77.4%note 1 | 76.1%note 1 |
| Employee growth (vækst i antal ansatte) | -3.1% | 4.8% | 1.5% | 1.5% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 79,803 | 66,436 | 82,173 | 99,306 | 107,284 |
| Gearing, NIBD / EBITDA | 5.9x | 2.6xnote 1 | 2.4xnote 1 | 2.1xnote 1 | 2.9xnote 1 |
| ROIC (afkast af investeret kapital) | 5.7% | 12.1% | 15.5% | 17.9% | 12% |
| Capex (investeringer i anlægsaktiver) | 1,293 | 6,649note 2 | 7,662note 2 | 27,637note 2 | 5,002note 2 |
| FCFF / EBITDA (pengestrømskonvertering) | 57.9% | Not reported | Not reported | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
2 registered in CVR.
P-number 1002995388Fjordagervej 36, 6100 Haderslev
P-number 100638187034, 9999 Ukendt
No other current company drawn.