CVR 21832898Public limited company (A/S)Fremvisning af film og andre billedmedier (591400)HorsensFounded 30 Jun 1999
Employees
43
CVR registry, Aug 2026
+5 (+13.2%) over 12 months
Gross profit
8.3M
DKK, annual report 2025
+19.2% on 2024
Result
+2.6M
DKK, annual report 2025
Equity
5.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MEGASCOPE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNoldus ApSCVR 40742158, 100% of capital and votes, since 31 Jan 2022
Louise Dyre Friissince 31 Jan 2022
Søren Dyresince 31 Jan 2022
CVR 40742158100% of capital and votessince 31 Jan 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1013551650% to under 66.7% of capital and votes17 Mar 2005 to 8 May 2016
CVR 33954921100% of capital and votes24 May 2013 to 31 Jan 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Sep 2011 to 3 Nov 2026.
30 Jun 1999 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,558 | 6,272 | 7,256 | 6,968 | 8,303 |
| Operating profit | +2,024 | +2,852 | +2,928 | +2,496 | +3,236 |
| Result for the year | +1,610 | +2,546 | +2,473 | +1,957 | +2,578 |
| Equity | 6,994 | 3,066 | 3,039 | 4,279 | 5,357 |
| Total assets | 12,477 | 12,997 | 10,426 | 11,407 | 12,846 |
| Employees (average) | 6 | 7 | 10 | 9 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 22.3% | 13.5% | 15.7% | -4% | 19.2% |
| EBITDA | 2,511 | 3,256 | 3,653 | 3,532 | 4,125 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 45.2% | 51.9% | 50.3% | 50.7% | 49.7% |
| Employee growth (vækst i antal ansatte) | 0% | 16.7% | 42.9% | -10% | 11.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,061 | 5,056 | 2,207 | 983 | 239 |
| Gearing, NIBD / EBITDA | Net cash | 1.6x | 0.6x | 0.3x | 0.1x |
| ROIC (afkast af investeret kapital) | 33.3% | 34.1% | 34.2% | 37.1% | 46.5% |
| Capex (investeringer i anlægsaktiver) | 133note 1 | 2,022note 2 | 4,388note 2 | 324note 2 | 208note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,961 | -1,994 | 1,490 | -1,181 | -3,758 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Apr 2022
1 registered in CVR.
P-number 1005239659Holmboes Alle 13, 8700 Horsens
