CVR 21809438Private limited company (ApS)Ikke-finansielle holdingselskaber (642020)FredensborgFounded 15 Jun 1999
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KORNMIL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
119.7M
DKK, annual report 2014
+4.1% on 2013
Result
+1.6M
DKK, annual report 2014
Equity
12.6M
DKK, annual report 2014
KORNELIUS ApSCVR 36032715, 50% to under 66.7% of capital and votes, until 6 Oct 2015
ALGURO HOLDING ApSCVR 36032707, 33.3% to under 50% of capital and votes, until 6 Oct 2015
Lars Bro Milneruntil 6 Oct 2015
Jan Kornelius Pedersenuntil 6 Oct 2015
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3603270733.3% to under 50% of capital and votesnotified 1 Oct 201527 Jun 2014 to 6 Oct 2015
CVR 3603271550% to under 66.7% of capital and votesnotified 1 Oct 201527 Jun 2014 to 6 Oct 2015
KORNMIL ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for KORNMIL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 35894195100% of capital and votes9 Sep 2014 to 5 Oct 2015
CVR 2656334850% to under 66.7% of capital and votes26 Jul 2005 to 5 Oct 2015
CVR 3303769425% to under 33.3% of capital and votes31 Aug 2014 to 5 Oct 2015
CVR 71051218100% of capital and votes16 Jun 1999 to 5 Oct 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 1999 to 6 Nov 2026.
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | Not reported | 114,978 | 119,724 |
| Operating profit | Not reported | Not reported | Not reported | +4,169 | +5,318 |
| Result for the year | Not reported | Not reported | Not reported | +1,066 | +1,599 |
| Equity | Not reported | Not reported | Not reported | 7,931 | 12,604 |
| Total assets | Not reported | Not reported | Not reported | 74,361 | 82,977 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | Not reported | Not reported | 17.9% | 4.1% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | Not reported | 3.6% | 4.4% |
| EBITDA | Not reported | Not reported | Not reported | 4,954 | 6,279 |
| EBITDA margin | Not reported | Not reported | Not reported | 4.3% | 5.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | Not reported | Not reported | 44,811 | 47,102 |
| Gearing, NIBD / EBITDA | Not reported | Not reported | Not reported | 9x | 7.5x |
| ROIC (afkast af investeret kapital) | Not reported | Not reported | Not reported | 6.9% | 7% |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reported | Not reported | 785note 1 | 1,400 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | Not reported | 0.7%note 1 | 1.2% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | -0.1% |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 13 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 30 Jul 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 16 Aug 2012
Annual report 2010
1 Jan 2010 to 31 Dec 2010, published 8 Jun 2011
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 06.10.2015 opløst ved spaltning. Aktiver og gæld er som helhed overdraget til CVR-nummer 37219037 Kornelius II ApS og CVR-nummer 37219029 Alguro II Holding ApS.
Vedtægter ændret: 01.10.2015
Kapitalforhøjelse: kr. 44.112,00, indbetalt kontant, kurs 18.135,65.
Kapitalen udgør herefter kr. 169.112,00.
Vedtægter ændret:
31.12.2007.
Ny adresse:
Kratbjerg 308, 3480 Fredensborg.
Ny kommune:
Fredensborg.
Vedtægter ændret:
12.11.2004.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.05.2004 - 31.12.2004.
Ny adresse:
Bragesvej 1, 3400 Hillerød.
Stiftelsesdato:
15.06.1999.
Seneste vedtægtsdato:
15.06.1999.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 640,00.
Stiftere:
Direktør Lars Frits Milner, den 15.06.1999, Jan Kornelius Pedersen, den 15.06.1999.
Direktion:
Direktør Lars Frits Milner, den 15.06.1999, Jan Kornelius Pedersen, den 15.06.1999.
Selskabet tegnes af den samlede direktion.
Revision:
Revisionsfirmaet P. Døssing I/S, registrerede revisorer, Roskildevej 12A, 3400 Hillerød, den 15.06.1999.
Første regnskabsår:
15.06.1999 - 30.04.2000.
Regnskabsår:
01.05 - 30.04.
1 registered in CVR.
P-number 1005223206Kratbjerg 308, 3480 Fredensborg
