CVR 21770779Public limited company (A/S)Ikke-finansielle hovedsæders virksomhed (701010)HerningFounded 21 Jun 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MULTI-SUPPORT INTERNATIONAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2019
Gross profit
6M
EUR, annual report 2018
+99% on 2017
Result
-31.6K
EUR, annual report 2018
Equity
1.8M
EUR, annual report 2018
HELLUM INVEST ApSCVR 10034752, 33.3% to under 50% of capital and votes, until 6 Jun 2019
CAN MANAGEMENT ApSCVR 10510597, 25% to under 33.3% of capital and votes, until 6 Jun 2019
and 2 moreKim Hellumuntil 6 Jun 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1003475233.3% to under 50% of capital and votes5 Aug 2013 to 6 Jun 2019
CVR 1051059725% to under 33.3% of capital and votes25 May 2018 to 6 Jun 2019
5% to under 10% of capital and votes5 Aug 2013 to 6 Jun 2019
5% to under 10% of capital and votes5 Aug 2013 to 6 Jun 2019
MULTI-SUPPORT INTERNATIONAL A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for MULTI-SUPPORT INTERNATIONAL A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 10104106100% of capital and votes5 Aug 2013 to 6 Jun 2019
CVR 20145803100% of capital and votes1 Feb 2013 to 5 Jun 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jun 1999 to 1 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 700 | 931 | 3,259 | 3,001 | 5,970 |
| Operating profit | -2,555 | -3,532 | -1,301 | -1,160 | +216 |
| Result for the year | -3,187 | +2,062 | -4,815 | -779 | -32 |
| Equity | 18,357 | 18,249 | 13,450 | 13,220 | 1,811 |
| Total assets | 28,125 | 29,449 | 27,221 | 31,625 | 6,521 |
| Employees (average) | Not reported | Not reported | Not reported | 4 | 57 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 134.3% | 33% | 250.1% | -7.9% | 4.9% |
| EBITDA | -1,918 | -2,804 | -892 | -848 | 717 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -274% | -301.2% | -27.4% | -28.3% | 12% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -20% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -95note 2 | -1,172note 2 | 3,129 | 5,881 | 684 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | 1x |
| ROIC (afkast af investeret kapital) | -11.1%note 4 | -15.6%note 4 | -6%note 5 | -5.1%note 5 | 6.8%note 6 |
| Capex (investeringer i anlægsaktiver) | 553note 7 | 641note 7 | 355note 7 | 355note 7 | 619 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 4%note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,038note 2 | -2,304note 2 | 1,130 | 751 | 684 |
Thousands, in each report's currency. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 30 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 1 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 8 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 1 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 1 Dec 2014
1 registered in CVR.
P-number 1006309486Birk Centerpark 40, 7400 Herning
