CVR 21665886Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)København VFounded 27 Mar 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AXDATA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2023
Gross profit
5.2M
DKK, annual report 2022
-0.6% on 2021
Result
+496.1K
DKK, annual report 2022
Equity
856.2K
DKK, annual report 2022
Cepheo Danmark A/SCVR 43802453, 100% of capital and votes, until 26 Mar 2024
Trond-Robert Johanssonuntil 26 Mar 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2527450466.7% to under 90% of capital and votes28 Feb 2000 to 9 Aug 2023
CVR 2424054125% to under 33.3% of capital and votes6 Sep 1999 to 9 Aug 2023
CVR 43802453100% of capital and votes9 Aug 2023 to 26 Mar 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Mar 1999 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 3,605 | Not reported | 3,941 | 5,246 | 5,217 |
| Operating profit | -681 | -20 | +394 | +1,217 | +684 |
| Result for the year | -598 | +54 | +251 | +1,066 | +496 |
| Equity | -1,011 | -957 | -706 | 360 | 856 |
| Total assets | 1,984 | 2,045 | 2,254 | 3,452 | 3,571 |
| Employees (average) | 9 | 7 | 7 | 7 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -10.7% | Not reportednote 1 | 0.2% | 33.1% | -0.5% |
| EBITDA | -545 | 112 | 849 | 1,367 | 834 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -15.1% | Not reportednote 1 | 21.5% | 26.1% | 16% |
| Employee growth (vækst i antal ansatte) | 12.5% | -22.2% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -233 | 70 | -428 | -1,083 | -1,747 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 0.6x | Net cash | Net cash | Net cash |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 150note 3 | 417note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,759 | 1,641 | 1,079 | 198 | -868 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 13 Jun 2019
1 registered in CVR.
P-number 1005108651Paulas Passage 1, 1799 København V
