CVR 21557579Public limited company (A/S)Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721900)HerlevFounded 5 Mar 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CORE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2022
Gross profit
3.2M
DKK, annual report 2021
-64.1% on 2020
Result
-1.7M
DKK, annual report 2021
Equity
2.4M
DKK, annual report 2021
HAARSLEV INDUSTRIES A/SCVR 89523818, 100% of capital and votes, until 8 Nov 2022
Henning Haugaarduntil 8 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2128919150% to under 66.7% of capital and votes31 Dec 2008 to 1 Jan 2022
CVR 1200098710% to under 15% of capital and votes31 Dec 2008 to 15 Feb 2016
CVR 89523818100% of capital and votes16 Feb 2016 to 8 Nov 2022
10% to under 15% of capital and votes31 Dec 2008 to 15 Feb 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Mar 1999 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 6,631 | 6,443 | 1,311 | 8,796 | 3,156 |
| Operating profit | +1,504 | +1,048 | -3,541 | +4,431 | -1,744 |
| Result for the year | +1,093 | +766 | -3,582 | +4,001 | -1,739 |
| Equity | 6,871 | 6,637 | 3,054 | 6,200 | 2,440 |
| Total assets | 8,154 | 8,294 | 6,260 | 8,879 | 6,736 |
| Employees (average) | 8 | 9 | 8 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 58.8% | -2.8% | -79.7% | 1,829.8% | -64.1% |
| EBITDA | 1,527 | 1,071 | -3,519 | 4,454 | -1,733 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 23% | 16.6% | -268.4% | 50.6% | -54.9% |
| Employee growth (vækst i antal ansatte) | 33.3% | 12.5% | -11.1% | -25% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,620 | -2,331 | 864 | -2,070 | -1,534 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 1 | Net cash | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 70% | 24.9% | -67.2%note 2 | 118% | -54%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 0note 4 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 May 2018
1 registered in CVR.
P-number 1005019734Marielundvej 41, 2730 Herlev
