CVR 21350974Public limited company (A/S)Fremstilling af færdige foderblandinger til landbrugsdyr (109100)FredericiaFounded 3 Nov 1998
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NAGRO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
0
DKK, annual report 2019
Result
-1.2M
DKK, annual report 2019
Equity
12.9M
DKK, annual report 2019
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A.CVR 24246930, 50% to under 66.7% of capital and votes, until 17 Oct 2020
HEDEGAARD A/SCVR 34728712, 15% to under 20% of capital and votes, until 17 Oct 2020
and 2 moreBernth-Ole Stephan Krebsuntil 14 May 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3472871215% to under 20% of capital and votes30 Jun 2006 to 17 Oct 2020
CVR 2424693050% to under 66.7% of capital and votes25 Aug 2011 to 17 Oct 2020
CVR 597893175% to under 10% of capital and votes25 Aug 2011 to 17 Oct 2020
10% to under 15% of capital and votes25 Aug 2011 to 17 Oct 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Nov 1998 to 3 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | Not reported | 1,190 | 0 | 0 | 0 |
| Operating profit | +581 | -1,218 | +26,156 | +64 | -114 |
| Result for the year | +522 | -1,075 | +20,408 | +101 | -1,217 |
| Equity | 8,673 | 7,598 | 28,006 | 28,107 | 12,890 |
| Total assets | 9,232 | 55,604 | 55,308 | 33,292 | 16,043 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -78.9% | -100% | n.m.note 1 | n.m.note 1 |
| EBIT margin (overskudsgrad) | Not reported | -102.4% | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| EBITDA | 1,217 | -1,218 | 26,156note 3 | 64note 3 | -114note 3 |
| EBITDA margin | Not reported | -102.4% | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,095note 4 | -35,603note 4 | -39,608note 4 | -18,339note 4 | -3,012note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | n.m.note 5 | Net cashnote 6 | Net cashnote 6 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | 7.2%note 4 | n.m.note 7 | n.m.note 7 | n.m.note 7 | -0.9%note 8 |
| Capex (investeringer i anlægsaktiver) | 168note 9 | 39note 9 | 0note 9 | 0note 9 | 0note 9 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 3.3%note 9 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 10 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 11 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 9 May 2016
1 registered in CVR.
P-number 1004874667Møllebugtvej 9, 7000 Fredericia
