CVR 21282278Private limited company (ApS)Overfladebehandling af metal (256100)KarlslundeFounded 28 Oct 1998
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cuwilak ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, 2021
Gross profit
735.6K
DKK, annual report 2021
+71.2% on 2020
Result
-135.4K
DKK, annual report 2021
Equity
-257.5K
DKK, annual report 2021
Kalaheo ApsCVR 42565024, 100% of capital and votes, until 3 Apr 2023
Lars Appeluntil 10 Jan 2022
Equity was negative at 30 Jun 2021: -257.5K DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3188967750% to under 66.7% of capital and votes14 May 2014 to 1 Aug 2021
CVR 3989102650% to under 66.7% of capital and votes28 Sep 2018 to 1 Aug 2021
CVR 42565024100% of capital and votes1 Aug 2021 to 3 Apr 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Oct 1998 to 1 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 618 | 425 | 612 | 430 | 736 |
| Operating profit | +52 | -126 | -146 | -311 | -151 |
| Result for the year | +13 | -106 | -137 | -261 | -135 |
| Equity | 382 | 276 | 138 | -122 | -257 |
| Total assets | 1,028 | 1,170 | 1,335 | 1,031 | 1,156 |
| Employees (average) | Not reported | 3 | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 44.2% | -29.8% | 71.2% |
| EBITDA | 52 | -126 | -146 | Not reportednote 2 | -121 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.5% | -29.7% | -23.8% | Not reportednote 2 | -16.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 270 | 341 | 429 | 493 | 395 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -15.5%note 3 | -19.2%note 3 | -51.7%note 3 | -46.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | Not reportednote 5 | 0note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 14 months (1 May 2016 to 30 Jun 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 2 Dec 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 16 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 10 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 23 Oct 2018
Annual report 2017
1 May 2016 to 30 Jun 2017, published 8 Dec 2017
2 registered in CVR.
P-number 10062696075, 9999 Ukendt
P-number 1002823404Notgangen 5, 2690 Karlslunde
