CVR 21203149Public limited company (A/S)Reparation og vedligeholdelse af møbler og boligudstyr (952400)NæstvedFounded 10 Jun 1998
Employees
4
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.8M
DKK, annual report 2025
-27.4% on 2024
Result
-1.5M
DKK, annual report 2025
Equity
173K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WACORE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSteffen Juul Holding ApSCVR 28705107, 50% to under 66.7% of capital and votes, since 1 Jul 2024
Jonas Rössing Holding ApSCVR 38732080, 50% to under 66.7% of capital and votes, since 1 Jul 2024
Steffen Juulsince 1 Jul 2024
Equity of 173K DKK was below half the share capital of 509.5K DKK at 30 Jun 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
CVR 2870510750% to under 66.7% of capital and votessince 1 Jul 2024
CVR 3873208050% to under 66.7% of capital and votessince 1 Jul 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26529948100% of capital and votes1 Jul 2012 to 1 Jul 2024
CVR 3480337433.3% to under 50% of capital and votes1 Jul 2012 to 5 Feb 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2024 to 2 Nov 2026.
10 Jun 1998 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,995 | 4,857 | 2,731 | 2,499 | 1,814 |
| Operating profit | +857 | +891 | -1,000 | -687 | -1,323 |
| Result for the year | +632 | +505 | -865 | -731 | -1,549 |
| Equity | 2,888 | 2,893 | 1,528 | 797 | 173 |
| Total assets | 6,548 | 7,532 | 6,484 | 5,594 | 4,532 |
| Employees (average) | 7 | 9 | 8 | 6 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 26.6% | -2.8% | -43.9% | -8.5% | -27.4% |
| EBITDA | 995 | 1,024 | -824 | -525 | -1,219 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19.9% | 21.1% | -30.2% | -21% | -67.2% |
| Employee growth (vækst i antal ansatte) | 0% | 12.5% | -11.1% | -25% | -16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -741 | -274 | 1,144 | 2,424 | 2,552 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 25% | 28.8% | -29.5%note 2 | -18.2%note 2 | -34.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 121note 3 | 382note 3 | 33note 3 | 0note 3 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,288 | 2,174 | 2,688 | 3,151 | 2,881 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 19 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 6 Jan 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 15 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 25 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 22 Nov 2021
1 registered in CVR.
P-number 1004759327Mosevej 12, 4700 Næstved
No other current company drawn.
