CVR 21143049Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)DragørFounded 1 Jul 1998
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-2.9M
DKK, annual report 2025
-4.2M on 2024
Result
+92.6M
DKK, annual report 2025
Equity
73.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about E-CAPITAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMichael Eide100% of capital and votes, since 1 Jan 2000
Michael Eidesince 1 Feb 1999
100% of capital and votessince 1 Jan 2000
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 30086872100% of capital and votes
Found by searching the CVR owner register (ejerregister) for E-CAPITAL A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3117331010% to under 15% of capital and votes1 Nov 2008 to 25 Aug 2025
CVR 2653713466.7% to under 90% of capital and votes13 Apr 2015 to 30 Apr 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 1999 to 1 Nov 2026.
1 Jul 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,957 | 1,629 | 1,906 | 1,319 | -2,852 |
| Operating profit | +874 | +885 | +1,274 | +970 | -4,177 |
| Result for the year | +776 | +4,738 | +8,546 | +2,341 | +92,607 |
| Equity | -34,813 | -30,075 | -21,529 | -19,188 | 73,419 |
| Total assets | 5,752 | 8,693 | 4,422 | 3,785 | 73,880 |
| Employees (average) | 1 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -16.8% | 17% | -30.8% | -316.3% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 976 | -4,168 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 74.1% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | 0% | 0% | 0% | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8,823 | 3,468 | -253 | -1note 5 | -25,219note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cashnote 5 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | n.m.note 7 | n.m.note 7 | n.m.note 7 | n.m.note 7 | -22.5%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | Not reportednote 9 | 45note 10 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 21,890 | 18,096 | 10,675 | 11,173note 5 | -24,871note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jan 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jun 2022
2 registered in CVR.
P-number 1031643933Frederiksberg Alle 18, 1820 Frederiksberg C
P-number 1004848414Batterivej 4, 2791 Dragør
