CVR 21073644Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)ThistedFounded 29 Jun 1998
Employees
23
CVR registry, Aug 2026
+6 (+35.3%) over 12 months
Result
+1.1M
DKK, annual report 2025
Equity
2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BORNERUPS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBornerups Holding ApSCVR 42928364, 100% of capital and votes, since 1 Jan 2022
Carsten Søe-Larsensince 28 Jun 2021
CVR 42928364100% of capital and votessince 1 Jan 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31152976100% of capital and votes1 Jul 2013 to 1 Jan 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 May 2016 to 1 Nov 2026.
29 Jun 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 9,778 | 12,238 | 8,008 | 10,831 | Not reported |
| Operating profit | +980 | +3,078 | -2,111 | +174 | +1,587 |
| Result for the year | +706 | +2,370 | -1,700 | +46 | +1,123 |
| Equity | 1,213 | 2,870 | -1,200 | 846 | 1,968 |
| Total assets | 6,888 | 8,344 | 3,450 | 5,228 | 7,426 |
| Employees (average) | 17 | 16 | 17 | 19 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1.9% | 25.8% | -34.6% | 38.6% | Not reportednote 1 |
| EBITDA | 1,130 | 3,182 | -2,033 | 228 | 1,625 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.6% | 26% | -25.4% | 2.1% | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 0% | -5.9% | 6.3% | 11.8% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | -3,959 | -461 | 1,420 | 1,564 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Net cash | n.m.note 4 | 6.2x | 1x |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | n.m.note 5 | n.m.note 5 | 42.7% | 42.6% |
| Capex (investeringer i anlægsaktiver) | 294note 6 | 13note 6 | 0note 7 | 27note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | -4,104 | -795 | 545 | 268 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 May 2022
5 registered in CVR.
P-number 1014333734Skottenborg 12, 8800 Viborg
P-number 1017667900Herlev Hovedgade 182, 2730 Herlev
P-number 100624674971, 9999 Ukendt
P-number 1002311679Industrivej 39, 7700 Thisted
P-number 1011638062Niels Jernes Vej 10, 9220 Aalborg Øst
