CVR 21006394Public limited company (A/S)Anden distribution af medieindhold (603900)ValbyFounded 1 Jul 1998
Employees
51
CVR registry, Aug 2026
+3 (+6.3%) over 12 months
Gross profit
47.1M
DKK, annual report 2025
+2.1% on 2024
Result
+4.2M
DKK, annual report 2025
Equity
12.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cortex Consult A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAdvania Holding A/SCVR 37144282, 100% of capital and votes, since 4 Aug 2026
Sigurdur Sæberg Thorsteinssonsince 4 Aug 2026
CVR 37144282100% of capital and votessince 4 Aug 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28864205100% of capital and votes31 May 2005 to 4 Aug 2026
Ultimate controller
Advania AB (publ)
Holds 100% of capital and votes in Advania Holding A/S, since 1 Jan 2017
Holding company
CVR 37144282Public limited company (A/S)
Holds 100% of capital and votes in Cortex Consult A/S, since 4 Aug 2026
This company
Cortex Consult A/S
CVR 21006394
Cortex Consult A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Cortex Consult A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2610728850% to under 66.7% of capital and votes23 May 2017 to 10 Jul 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Aug 2026 to 1 Nov 2026.
1 Jul 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 42,354 | 48,100 | 48,918 | 46,171 | 47,148 |
| Operating profit | +3,661 | +7,726 | +7,327 | +7,064 | +5,692 |
| Result for the year | +2,513 | +5,723 | +5,416 | +5,169 | +4,187 |
| Equity | 7,689 | 10,912 | 10,828 | 10,597 | 12,374 |
| Total assets | 22,706 | 27,674 | 30,350 | 24,906 | 25,332 |
| Employees (average) | 54 | 56 | 54 | 51 | 48 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.6% | 13.6% | 1.7% | -5.6% | -2% |
| EBITDA | 3,977 | 8,333 | 8,985 | 8,939 | 7,479 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 9.4% | 17.3% | 18.4% | 19.4% | 15.9% |
| Employee growth (vækst i antal ansatte) | 12.5% | 3.7% | -3.6% | -5.6% | -5.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,516 | 1,740 | 3,059 | 94 | -1,240 |
| Gearing, NIBD / EBITDA | 0.6x | 0.2x | 0.3x | 0x | Net cash |
| ROIC (afkast af investeret kapital) | 36.8% | 52.6% | 42.9% | 44.8% | 36.3% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 712note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -444 | -1,667 | -12 | -1,698 | -2,235 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 9 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 May 2022
Cortex Consult A/S has new leadership, a good time to reach out.
Signal, a Dandex estimate. Lapses 12 Nov 2026.
Cortex Consult A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 3 Dec 2026.
1 registered in CVR.
P-number 1004637705Trekronergade 126, 2500 Valby
