CVR 20956143Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)VejenFounded 1 May 1998
Employees
5
CVR registry, Aug 2026
-1 (-16.7%) over 12 months
Revenue
593.9M
DKK, annual report 2025
-13.2% on 2024
Result
-80.4M
DKK, annual report 2025
Equity
298.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IDAVANG A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJAST HOLDING ApSCVR 33748329, 100% of capital and votes, since 18 Aug 2011
Claus Baltsersensince 17 Dec 2013
Michael Thuesen Henriksensince 4 Oct 2011
CVR 33748329100% of capital and votessince 18 Aug 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes18 Aug 2011 to 17 Dec 2020
Ultimate controller
Holds 10% to under 15% of capital and 66.7% to under 90% of votes in SONAJ INVEST ApS, since 16 Nov 2012
Holding company
CVR 34802319Private limited company (ApS)
Holds 100% of capital and votes in TOFTHØJ AGRO A/S, since 16 Nov 2012
Holding company
CVR 10064945Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in JAST HOLDING ApS, since 29 Jul 2011
Holding company
CVR 33748329Private limited company (ApS)
Holds 100% of capital and votes in IDAVANG A/S, since 18 Aug 2011
This company
IDAVANG A/S
CVR 20956143
2 Danish companies, which own 1 more one level down.
SubsidiaryCVR 31050626100% of capital and votes
SubsidiaryCVR 3027485766.7% to under 90% of capital and votes
CVR 3027485725% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for IDAVANG A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 42854158100% of capital and votes22 Sep 2023 to 24 Jun 2024
CVR 3304458525% to under 33.3% of capital and votes1 Jul 2015 to 6 Jul 2021
CVR 33044313100% of capital and votes19 Sep 2011 to 6 Jul 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Oct 1998 to 2 Nov 2026.
1 May 1998 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 100,163 | 115,219 | 142,316 | 683,968 | 593,858 |
| Operating profit | +7,497 | +22,251 | +11,630 | +140,094 | +29,495 |
| Result for the year | +2,413 | +15,736 | +792 | +61,958 | -80,437 |
| Equity | 39,744 | 61,706 | 43,620 | 369,677 | 298,851 |
| Total assets | 146,166 | 158,373 | 121,412 | 794,783 | 718,927 |
| Employees (average) | Not reported | Not reported | Not reported | 394 | 409 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -1.6% | 15% | 23.5% | -5.6% | -13.2% |
| EBIT margin (overskudsgrad) | 7.5% | 19.3% | 8.2% | 20.5% | 5% |
| EBITDA | 14,629 | 30,243 | 45,360 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | 14.6% | 26.3% | 31.9% | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 2.1% | 3.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 60,612 | 48,756 | 35,034 | 226,165 | 251,116 |
| Gearing, NIBD / EBITDA | 4.1x | 1.6x | 0.8x | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 5.9%note 3 | 18% | 9.6%note 3 | 18% | 4%note 4 |
| Capex (investeringer i anlægsaktiver) | 3,948 | 4,393 | 1,896 | 22,386 | 40,547 |
| Capex % of sales (investeringer i procent af omsætningen) | 3.9% | 3.8% | 1.3% | 3.3% | 6.8% |
| FCFF / EBITDA (pengestrømskonvertering) | 88.7%note 3 | 64.1% | 70.9%note 3 | Not reportednote 1 | Not reportednote 1 |
Thousands, in each report's currency. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Feb 2022
IDAVANG A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 12 Nov 2026.
1 registered in CVR.
P-number 1004702100Rølkjær 14, 6600 Vejen
