CVR 20932082Public limited company (A/S)VVS- og blikkenslagerforretninger (432200)SilkeborgFounded 15 Jun 1998
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LARS TROELSGAARD A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
23
CVR registry, 2014
Gross profit
38.8K
DKK, annual report 2015
-97% on 2014
Result
-10K
DKK, annual report 2015
Equity
1M
DKK, annual report 2015
Henning Mortensen Ejendomme Silkeborg A/SCVR 10288649, 100% of capital and votes, until 1 Feb 2017
Lars Troelsgaarduntil 1 Feb 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 10288649100% of capital and votes14 Apr 2004 to 1 Feb 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 1998 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 2,454 | 1,100 | 1,304 | 39 |
| Operating profit | Not reported | +611 | -642 | -485 | +20 |
| Result for the year | Not reported | +368 | -535 | -438 | -10 |
| Equity | Not reported | 2,723 | 1,463 | 1,024 | 1,014 |
| Total assets | Not reported | 9,001 | 6,900 | 8,262 | 3,987 |
| Employees (average) | Not reported | 19 | 15 | 18 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -24.9% | -55.2% | 17.6% | -97% |
| EBITDA | Not reported | 999 | -286 | -181 | 134 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | 40.7% | -26% | -13.9% | 344.4% |
| Employee growth (vækst i antal ansatte) | Not reported | 5.6% | -21.1% | 20% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 3,089 | 2,694 | 2,041 | 2,486 |
| Gearing, NIBD / EBITDA | Not reported | 3.1x | n.m.note 1 | n.m.note 1 | 18.6x |
| ROIC (afkast af investeret kapital) | Not reported | 8.4%note 2 | -10.1%note 3 | -10.5%note 3 | 0.5%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reported | 636note 4 | Not reportednote 5 | 635note 4 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 2,734 | 3,231 | 4,332 | 1,297 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 26 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 10 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 7 Jun 2012
2 registered in CVR.
P-number 10062307108, 9999 Ukendt
P-number 1000409146Stagehøjvej 1, 8600 Silkeborg
