CVR 20882336Public limited company (A/S)Brydning af pyntesten, kalksten, gips, skifer mv. (081100)Store HeddingeFounded 31 May 1998
Employees
9
CVR registry, Aug 2026
+5 (+125%) over 12 months
Gross profit
7.8M
DKK, annual report 2025
-42.7% on 2024
Result
+1.8M
DKK, annual report 2025
Equity
90.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about OMYA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexOmya AG100% of capital and votes, since 31 Dec 2016
Per Svenssonsince 18 Nov 2015
100% of capital and votessince 31 Dec 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes31 Dec 2010 to 31 Dec 2016
2 Danish companies.
CVR 3147737933.3% to under 50% of capital and votes
CVR 3147574033.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for OMYA A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
14 Feb 2014 to 3 Nov 2026.
20 May 1998 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 145,105 | 154,653 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | Not reported | 11,643 | 13,596 | 7,794 |
| Operating profit | +8,835 | +4,749 | +1,689 | +3,354 | -2,258 |
| Result for the year | +8,164 | +5,001 | +359 | +4,088 | +1,844 |
| Equity | 79,257 | 84,258 | 84,617 | 88,704 | 90,548 |
| Total assets | 235,112 | 243,527 | 236,740 | 243,007 | 227,595 |
| Employees (average) | 33 | 27 | 25,000 | 10 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 1.8% | 6.6% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 6.1% | 3.1% | Not reported | Not reported | Not reported |
| EBITDA | 14,787 | 10,369 | 30,087note 1 | 6,009note 1 | -1,485 |
| EBITDA margin | 10.2% | 6.7% | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | -10.8% | -18.2% | -7.4% | -60% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7note 2 | -7note 2 | -7note 2 | 12,500 | -699 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 3 | 2.1xnote 1 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 11.4%note 5 | 4.5%note 5 | 1.6%note 6 | 2.6%note 7 | -1.9%note 8 |
| Capex (investeringer i anlægsaktiver) | 2,626 | 8,620 | 9,294note 9 | 0note 10 | 0note 10 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.8% | 5.6% | Not reported | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | -228.9%note 7 | -27.5%note 7 | Not reported | Not reported | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 109,293note 2 | 110,710note 2 | 72,324note 2 | 61,253 | 38,438 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 5 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Aug 2022
3 registered in CVR.
P-number 1005047668Hovedgaden 13, 4654 Faxe Ladeplads
P-number 1003074264Grønnegade 20, 8500 Grenaa
P-number 1003074240Hærvejen 58, 4660 Store Heddinge
No other current company drawn.
No other current company drawn.
No other current company drawn.