CVR 20677449Public limited company (A/S)Computerprogrammering (621000)FredensborgFounded 1 Jan 1998
Employees
4
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.3M
DKK, annual report 2025
-39.7% on 2024
Result
-1.4M
DKK, annual report 2025
Equity
3.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CDM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCDM HOLDING ApSCVR 27657095, 100% of capital and votes, since 15 Apr 2004
Erik Christian Rosenkrantzsince 21 Jan 2002
CVR 27657095100% of capital and votessince 15 Apr 2004
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
CVR 26496977Private limited company (ApS)
Holds 100% of capital and votes in CDM HOLDING ApS, since 15 Mar 2004
Holding company
CVR 27657095Private limited company (ApS)
Holds 100% of capital and votes in CDM A/S, since 15 Apr 2004
This company
CDM A/S
CVR 20677449
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Apr 1998 to 1 Nov 2026.
1 Jan 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 8,287 | 5,193 | 4,595 | 2,087 | 1,259 |
| Operating profit | +3,161 | +1,691 | +611 | +676 | -1,587 |
| Result for the year | +2,275 | +1,594 | +769 | +618 | -1,375 |
| Equity | 5,349 | 3,144 | 3,913 | 4,531 | 3,156 |
| Total assets | 23,111 | 12,643 | 14,089 | 15,007 | 13,808 |
| Employees (average) | 7 | 8 | 7 | 7 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 16.9% | -37.3% | -11.5% | -54.6% | -42.5% |
| EBITDA | 3,454 | 2,135 | 1,057 | 944 | -1,530 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 41.7% | 41.1% | 23% | 45.2% | -121.6% |
| Employee growth (vækst i antal ansatte) | -36.4% | 14.3% | -12.5% | -12.5% | -12.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -259 | -1,036 | -442note 1 | -31note 1 | -35note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 48.6% | 36.3% | 16.7%note 1 | 12.9%note 1 | -32.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 484note 4 | 19note 4 | Not reportednote 5 | 271note 4 | 387note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,221 | -4,397 | -6,570note 1 | -6,320note 1 | -3,809note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Jun 2022
3 registered in CVR.
P-number 1004543501Grønholtvej 48, 3480 Fredensborg
P-number 1009327033Adelgade 115, 8660 Skanderborg
P-number 1006203832781, 9999 Ukendt