CVR 20655089Public limited company (A/S)Fremstilling af karosserier til motorkøretøjer; fremstilling af påhængsvogne og sættevogne (292000)ToftlundFounded 1 Jan 1998
Employees
12
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
7.1M
DKK, annual report 2025
-20.9% on 2024
Result
+820.3K
DKK, annual report 2025
Equity
3.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLK CABIN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSKAKKE HOLDING ApSCVR 34801207, 100% of capital and votes, since 2 Jan 2013
Morten Skakkesince 2 Jan 2013
CVR 34801207100% of capital and votessince 2 Jan 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in SKAKKE HOLDING ApS, since 26 Nov 2012
Holding company
CVR 34801207Private limited company (ApS)
Holds 100% of capital and votes in FLK CABIN A/S, since 2 Jan 2013
This company
FLK CABIN A/S
CVR 20655089
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jan 2013 to 3 Nov 2026.
1 Jan 1998 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,646 | 7,495 | 9,475 | 8,921 | 7,058 |
| Operating profit | +637 | +1,189 | +1,856 | +2,030 | +1,366 |
| Result for the year | +281 | +632 | +1,002 | +1,087 | +820 |
| Equity | 2,905 | 3,257 | 3,634 | 3,721 | 3,542 |
| Total assets | 13,278 | 15,728 | 16,577 | 14,430 | 13,899 |
| Employees (average) | 12 | 14 | 16 | 15 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3.4% | 32.8% | 26.4% | -5.9% | -20.9% |
| EBITDA | 1,010 | 1,705 | 2,370 | 2,602 | 1,888 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.9% | 22.8% | 25% | 29.2% | 26.8% |
| Employee growth (vækst i antal ansatte) | 0% | 16.7% | 14.3% | -6.3% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 5,865 | 8,064 | 7,059 | 6,558 | 4,978 |
| Gearing, NIBD / EBITDA | 5.8x | 4.7x | 3x | 2.5x | 2.6x |
| ROIC (afkast af investeret kapital) | 6.2% | 9.8% | 12.6% | 15.2% | 12.4% |
| Capex (investeringer i anlægsaktiver) | 1,873note 2 | 296note 2 | 489note 2 | 42note 2 | 558note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,883 | 7,689 | 7,140 | 7,582 | 6,878 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Mar 2022
4 registered in CVR.
P-number 10062009977, 9999 Ukendt
P-number 1004606341Rømøvej 26, 6520 Toftlund
P-number 1023532685Åbølvej 7, 6520 Toftlund
P-number 1001128462Rømøvej 26, 6520 Toftlund
No other current company drawn.
