CVR 20568607Public limited company (A/S)Fremstilling af løfte- og håndteringsudstyr (282200)VembFounded 9 Jan 1998
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MacArtney Manufacturing A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
25.6M
DKK, annual report 2017
Result
+2.9M
DKK, annual report 2017
Equity
29.9M
DKK, annual report 2017
MACARTNEY A/SCVR 84164828, 100% of capital and votes, until 22 May 2018
Bjarke Sandgaard Chaluppauntil 22 May 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84164828100% of capital and votes1 Jan 2008 to 22 May 2018
CVR 2423053833.3% to under 50% of capital and votes18 Aug 1999 to 1 Jan 2017
CVR 1011772010% to under 15% of capital and votes2 Sep 2003 to 1 Oct 2017
MacArtney Manufacturing A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for MacArtney Manufacturing A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36410337100% of capital and votes20 Oct 2014 to 21 May 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Jan 1998 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 19,783 | 41,755 | 51,574 | 50,076 | 25,615 |
| Operating profit | +1,099 | +10,184 | -934 | +1,795 | +3,189 |
| Result for the year | +532 | +7,667 | -1,053 | +888 | +2,908 |
| Equity | 13,512 | 20,869 | 25,107 | 27,034 | 29,941 |
| Total assets | 34,273 | 75,157 | 63,321 | 93,637 | 54,931 |
| Employees (average) | Not reported | 66 | 111 | 96 | 50 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -27.3% | 111.1% | 23.5% | -2.6% | Not reportednote 1 |
| EBITDA | 2,495 | 12,025 | 2,284 | 5,154 | 4,026 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12.6% | 28.8% | 4.4% | 10.3% | 15.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 88.6% | 68.2% | -13.5% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 10,510 | 25,786 | 22,873 | 33,369 | 15,542 |
| Gearing, NIBD / EBITDA | 4.2x | 2.1x | 10x | 6.5x | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 4.3% | 21.6% | -1.5%note 3 | 2.4% | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 10,647 | 12,202 | 3,791 | 1,767 | 755note 4 |
| FCFF / EBITDA (pengestrømskonvertering) | -323% | -124.9% | -141.6%note 3 | -195.3% | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 10,510 | 25,786 | 22,873 | 48,038 | -4,682 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 9 months (1 Jan to 30 Sep 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2017
1 Jan 2017 to 30 Sep 2017, published 5 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 14 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 30 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 24 Apr 2014
1 registered in CVR.
P-number 1004384513Idomvej 4, 7570 Vemb
