CVR 20397373Public limited company (A/S)Computerprogrammering (620100)SilkeborgFounded 16 Oct 1997
CVR registers no owner holding 5% or more.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CO-SINUS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2013
Gross profit
2.7M
DKK, annual report 2014
-61.3% on 2013
Result
+2.9M
DKK, annual report 2014
Equity
338K
DKK, annual report 2014
CVR registers no owner holding 5% or more.
Michael Langvaduntil 20 Jun 2014
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Oct 1997 to 3 Nov 2026.
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 9,366 | 6,884 | 2,665 |
| Operating profit | Not reported | Not reported | +831 | -1,620 | +1,762 |
| Result for the year | Not reported | Not reported | +1,831 | +254 | +2,921 |
| Equity | Not reported | Not reported | 4,263 | 3,917 | 338 |
| Total assets | Not reported | Not reported | 8,621 | 9,300 | 688 |
| Employees (average) | Not reported | Not reported | 15 | 14 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reported | 28.1% | -26.5% | -61.3% |
| EBITDA | Not reported | Not reported | 868 | -1,590 | 4,740 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | Not reported | 9.3% | -23.1% | 177.9% |
| Employee growth (vækst i antal ansatte) | Not reported | Not reported | -21.1% | -6.7% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | Not reported | -38 | -27 | -460 |
| Gearing, NIBD / EBITDA | Not reported | Not reported | Net cash | n.m.note 2 | Net cash |
| ROIC (afkast af investeret kapital) | Not reported | Not reported | 17.8% | -31.1%note 3 | 73.8% |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reported | 81 | 0 | 16note 4 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | 43.4% | n.m.note 2 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | Not reported | 1,197 | 2,366 | -460 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2014
1 Apr 2013 to 31 Mar 2014, published 23 Jun 2014
Annual report 2013
1 Apr 2012 to 31 Mar 2013, published 22 Jun 2013
Annual report 2012
1 Apr 2011 to 31 Mar 2012, published 11 Jul 2012
Annual report 2011
1 Apr 2010 to 31 Mar 2011, published 7 Jul 2011
Annual report 2010
1 Apr 2009 to 31 Mar 2010, published 2 Sep 2010
1 registered in CVR.
P-number 1004283533Frichsvej 21, 8600 Silkeborg
