CVR 20247703Public limited company (A/S)Engroshandel med værktøjsmaskiner (466200)HerlevFounded 1 Jul 1997
Employees
8
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
27M
DKK, annual report 2026
Result
+19.1M
DKK, annual report 2026
Equity
-3.6M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Koki Denmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMetabowerke GmbH100% of capital and votes, since 12 Aug 2013
Claus Thorning Jensensince 19 Mar 2021
Equity was negative at 31 Mar 2026: -3.6M DKK. Dandex estimate, computed 1 Nov 2026.
100% of capital and votessince 12 Aug 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Mar 2021 to 1 Nov 2026.
1 Jul 1997 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 9,753 | 3,801 | 3,596 | -3,631 | 27,047 |
| Operating profit | -594 | -5,230 | -7,063 | -15,267 | +19,105 |
| Result for the year | -614 | -6,227 | -7,035 | -15,257 | +19,099 |
| Equity | 5,566 | -661 | -7,446 | -22,703 | -3,604 |
| Total assets | 10,825 | 5,577 | 9,963 | 12,574 | 1,267 |
| Employees (average) | 13 | 12 | 14 | 13 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -12.4% | -61% | -5.4% | -201% | n.m.note 1 |
| EBITDA | -568 | -5,204 | -7,037 | -15,241 | 19,126 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -5.8% | -136.9% | -195.7% | n.m.note 2 | 70.7% |
| Employee growth (vækst i antal ansatte) | 0% | -7.7% | 7.7% | -7.1% | -30.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6note 3 | -3note 3 | -35note 3 | -7note 3 | -905note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | n.m.note 4 | n.m.note 4 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | -7.9%note 5 | -166.6%note 5 | n.m.note 6 | n.m.note 6 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 1note 7 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,760note 3 | 3,400note 3 | 12,650note 3 | 27,320note 3 | 1,680note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 16 Jun 2026
Annual report 2025
1 Apr 2024 to 31 Mar 2025, published 12 Jun 2025
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 25 Jun 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 9 Jun 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 14 Jun 2022
2 registered in CVR.
P-number 100615907148, 9999 Ukendt
P-number 1004401680Lyskær 3, 2730 Herlev
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
