CVR 19768570Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)BrøndbyFounded 9 Dec 1996
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CC:FACTORY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2018
Gross profit
4.2M
DKK, annual report 2018
Result
+581.5K
DKK, annual report 2018
Equity
1.7M
DKK, annual report 2018
TDC Holding A/SCVR 14773908, 100% of capital and votes, until 9 May 2019
Andrew Douglas Watsonuntil 9 May 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 14773908100% of capital and votes17 Sep 2018 to 9 May 2019
CVR 28323506100% of capital and votes1 Jan 2005 to 17 Sep 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Dec 1996 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 4,896 | 3,741 | 1,927 | 2,138 | 4,172 |
| Operating profit | +1,647 | +525 | -3,968 | +295 | +753 |
| Result for the year | +1,140 | +465 | -3,296 | +213 | +581 |
| Equity | 5,716 | 4,180 | 884 | 1,097 | 1,679 |
| Total assets | 13,174 | 14,976 | 9,798 | 4,501 | 5,399 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7.4% | -23.6% | -48.5% | Not reportednote 1 | 95.2% |
| EBITDA | 1,766 | 564 | -3,968 | 295 | 753 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 36.1% | 15.1% | -205.9% | 13.8% | 18% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -8,689 | -6,319 | -5,033 | -655 | -2,451 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 2 | Not reportednote 1 | Net cash |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 0note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -5,329 | -2,840 | -1,513 | -20 | -2,482 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 6 months (1 Jan to 30 Jun 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 19 Sep 2018
Annual report 2017
1 Jan 2017 to 30 Jun 2017, published 8 Dec 2017
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 23 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 16 Jun 2015
1 registered in CVR.
P-number 1004044100Vallensbækvej 20, 2605 Brøndby
