CVR 19434575Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)HolmegaardFounded 9 Jul 1996
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about BUSMASTER HARDWARE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-2.3K
DKK, annual report 2020
Result
-4.5K
DKK, annual report 2020
Equity
54.6K
DKK, annual report 2020
Carl Christian Larsen100% of capital and votes, until 3 Sep 2021
Carl Christian Larsenuntil 3 Sep 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes31 Dec 2003 to 3 Sep 2021
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Jul 1996 to 14 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 54 | Not reported | Not reported | Not reported | -2 |
| Operating profit | +54 | Not reported | Not reported | Not reported | Not reported |
| Result for the year | +40 | +4 | +5 | +2 | -4 |
| Equity | 97 | 101 | 57 | 59 | 55 |
| Total assets | 310 | 166 | 114 | 118 | 113 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | -148% |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 31 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 16 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 26 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 Mar 2017
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For BUSMASTER HARDWARE ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
19 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Carl Christian Larsen, den 03.09.2021.
Kapitalnedsættelse besluttet 23.05.2016 er gennemført 06.07.2016.
Kapitalen udgør herefter kr. 50.000,00.
Vedtægter ændret: 23.05.2016
Kapitalnedsættelse besluttet 23.05.2016 udbetaling til aktionær anpartshaver kr. 150.000,00 til kurs 100,00.
Virksomhedens kreditorer opfordres til at indberette deres krav til virksomheden. Kreditorerne kan kræve betryggende sikkerhed for uforfaldne krav og betaling af forfaldne krav. Krav skal indberettes senest 4 uger fra dags dato.
Vedtægter ændret:
11.05.2010.
Revision:
Udtrådt af revisionen:
Multi Revision I/S, den 11.05.2010.
Revision:
Udtrådt af revisionen:
Multi Revision, den 01.02.2009.
Indtrådt i revisionen:
Multi Revision I/S, Ringstedgade 82, 4700 Næstved, den 01.02.2009.
Revision:
Udtrådt af revisionen:
Revisionssamvirket af 1975 A/S.
Revision:
Indtrådt i revisionen:
Multi Revision, 4700 Næstved.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
31.03.2004.
Nyt navn:
BUSMASTER HARDWARE ApS.
Ny adresse:
c/o Carl Christian Larsen, Holmegaardsvej 35, Fensmark, 4684 Holmegaard.
Ny kommune:
Holmegård.
Binavne:
MINDMAKER ApS (BUSMASTER HARDWARE ApS), MINDSTORE ApS (BUSMASTER HARDWARE ApS), KOMPETENCEFINANS ApS (BUSMASTER HARDWARE ApS), RANDOLPH ApS (BUSMASTER HARDWARE ApS).
Nyt binavn: ADWIZE ApS (BUSMASTER HARDWARE ApS).
Slettet binavn: BUSMASTER ApS (ADWIZE ApS).
Direktion:
Udtrådt af direktionen:
Jens Pheiffer, den 31.12.2003.
Vedtægter ændret:
01.04.2003.
Nyt binavn: BUSMASTER ApS (ADWIZE ApS).
Slettet binavn: RANDOLPH & MORTIMER ApS (ADWIZE ApS).
Vedtægter ændret:
01.04.2003.
Direktion:
Udtrådt af direktionen:
Sven Madsen, den 01.04.2003.
Indtrådt i direktionen:
Carl Christian Larsen, den 01.04.2003.
Vedtægter ændret:
04.11.2002.
Nyt binavn: RANDOLPH & MORTIMER ApS (ADWIZE ApS).
Slettet binavn: MORTIMER & RANDOLPH ApS (ADWIZE ApS).
Ny adresse:
c/o Jens Pheiffer, Fossgårdsvej 32, 2720 Vanløse.
Vedtægter ændret:
30.10.2002.
Ny adresse:
Fossgårdsvej 32, 2720 Vanløse.
Ny kommune:
København.
Nye binavne:
RANDOLPH ApS (ADWIZE ApS), MORTIMER & RANDOLPH ApS (ADWIZE ApS).
Vedtægter ændret:
15.01.2002.
Nyt binavn: KOMPETENCEFINANS ApS (ADWIZE ApS).
Vedtægter ændret:
22.05.2001.
Nyt navn:
ADWIZE ApS.
Ny adresse:
Borupvang 5, 2750 Ballerup.
Ny kommune:
Ballerup.
Bestyrelse:
Udtrådt af bestyrelsen:
Franz-Josef Hahn, den 22.05.2001, Ruben Krabbenhøft, den 22.05.2001, Fulvio Riganelli, den 22.05.2001.
Direktion:
Udtrådt af direktionen:
Ruben Krabbenhøft, den 22.05.2001.
Indtrådt i direktionen:
Økonomidirektør Sven Madsen, den 22.05.2001, Afdelingschef Jens Pheiffer, den 22.05.2001.
Selskabet tegnes af hele direktionen i forening.
Nyt navn:
ADWIZE ApS.
Nye binavne:
MINDMAKER ApS (ADWIZE ApS), MINDSTORE ApS (ADWIZE ApS).
Bestyrelse:
Udtrådt af bestyrelsen:
Lars Henning Brammer, den 29.06.1998, Oscar Feidt, den 29.06.1998.
Indtrådt i bestyrelsen:
Direktør Fulvio Riganelli, den 29.06.1998.
Stiftelsesdato:
09.07.1996.
Seneste vedtægtsdato:
09.07.1996.
Kapital:
kr. 200.000,00.
Indbetalingsmåde:
kontant kr. 200.000,00 til kurs 100,00.
Stiftere:
Lars Henning Brammer, den 09.07.1996, Direktør Ruben Krabbenhøft, den 09.07.1996, VIP DOMOTEC S.A, den 09.07.1996.
Bestyrelse:
Lars Henning Brammer, den 09.07.1996, Oscar Feidt, den 09.07.1996, Franz-Josef Hahn, den 09.07.1996, Direktør Ruben Krabbenhøft, den 09.07.1996.
Direktion:
Direktør Ruben Krabbenhøft, den 09.07.1996.
Selskabet tegnes af to bestyrelsesmedlemmer i forening med en direktør, der ikke kan være samme person som et af bestyrelsesmedlemmerne.
Revision:
Revisionssamvirket af 1975 A/S, Turbinevej 13, 2730 Herlev, den 09.07.1996.
Første regnskabsår:
09.07.1996 - 31.12.1997.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1009848173Holmegaardsvej 35, 4684 Holmegaard