CVR 19367770Public limited company (A/S)Fremstilling af elektriske fordelings- og kontrolapparater (271200)HolstebroFounded 24 Jun 1996
Employees
35
CVR registry, Aug 2026
+16 (+84.2%) over 12 months
Gross profit
9.7M
DKK, annual report 2025
-11% on 2024
Result
+2.6M
DKK, annual report 2025
Equity
13.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TALLYKEY A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVækst-Invest II Keyhanger BidCo ApSCVR 45710130, 100% of capital and votes, since 3 Jul 2025
Marc Bak Lejbøl Tørnstrømsince 12 Jan 2026
CVR 45710130100% of capital and votessince 3 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
90% to under 100% of capital and votes24 Jun 1996 to 30 Dec 2022
CVR 2749251790% to under 100% of capital and votes19 Dec 2003 to 3 Jul 2025
Ultimate controller
CVR 41979267Limited partnership (K/S)
Holds 100% of capital and votes in Vækst-Invest II Keyhanger TopCo ApS, since 25 Apr 2025
Holding company
Vækst-Invest II Keyhanger TopCo ApS
CVR 45567230Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Vækst-Invest II Keyhanger MidCo ApS, since 28 Apr 2025
Holding company
Vækst-Invest II Keyhanger MidCo ApS
CVR 45568946Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Vækst-Invest II Keyhanger BidCo ApS, since 27 Jun 2025
Holding company
Vækst-Invest II Keyhanger BidCo ApS
CVR 45710130Private limited company (ApS)
Holds 100% of capital and votes in TALLYKEY A/S, since 3 Jul 2025
This company
TALLYKEY A/S
CVR 19367770
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 2025 to 2 Nov 2026.
24 Jun 1996 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,563 | 11,519 | 9,800 | 10,960 | 9,749 |
| Operating profit | +2,260 | +5,061 | +1,383 | +4,544 | +3,323 |
| Result for the year | +1,735 | +3,878 | +896 | +3,461 | +2,623 |
| Equity | 5,186 | 9,064 | 7,460 | 10,448 | 13,507 |
| Total assets | 13,133 | 18,547 | 18,002 | 16,479 | 21,746 |
| Employees (average) | 15 | 16 | 18 | 17 | 17 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 30.1% | 52.3% | -14.9% | 13.8% | -10.9% |
| EBITDA | 3,234 | 6,032 | 2,403 | 5,675 | 4,382 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 42.8% | 52.4% | 24.5% | 51.8% | 45% |
| Employee growth (vækst i antal ansatte) | 0% | 6.7% | 12.5% | -5.6% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,324 | 1,305 | 2,623 | -609 | 309 |
| Gearing, NIBD / EBITDA | 0.4x | 0.2x | 1.1x | Net cash | 0.1x |
| ROIC (afkast af investeret kapital) | 27.8% | 47.6% | 10.6% | 36.6% | 21.6% |
| Capex (investeringer i anlægsaktiver) | 1,100 | 1,059 | 1,149 | 925 | 956 |
| FCFF / EBITDA (pengestrømskonvertering) | 52.3% | 8.5% | 58.1% | 57.2% | -19.1% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,819 | 3,267 | 4,023 | -880 | -1,141 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Apr 2022
3 registered in CVR.
P-number 1032256674Granvej 51, 7870 Roslev
P-number 1032412307Ydunsvej 2, 4180 Sorø
P-number 1003862125Fabersvej 9, 7500 Holstebro
