CVR 18947781Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)GentofteFounded 1 Nov 1995
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about THE PANEL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, 2004
Gross profit
-134.7K
DKK, annual report 2025
Result
+65.3K
DKK, annual report 2025
Equity
21.2M
DKK, annual report 2025
2nd G ApSCVR 45035468, 50% to under 66.7% of capital, 100% of votes, since 22 Aug 2024
Marianne Femerling Andersen10% to under 15% of capital, since 5 Oct 2021
and 2 moreSvend Andersensince 1 Nov 1995
10% to under 15% of capitalclass Bnotified 6 Oct 2021since 5 Oct 2021
10% to under 15% of capitalclass Bnotified 6 Oct 2021since 3 Oct 2021
10% to under 15% of capitalclass Bnotified 6 Oct 2021since 3 Oct 2021
CVR 4503546850% to under 66.7% of capital, 100% of votesclass A,Bsince 22 Aug 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital, 100% of votesclass A,Bnotified 12 Oct 20211 Nov 1995 to 22 Aug 2024
Ultimate controller
Holds 100% of capital and votes in 2nd G ApS, since 22 Aug 2024
Holding company
CVR 45035468Private limited company (ApS)
Holds 50% to under 66.7% of capital and 100% of votes in THE PANEL ApS, since 22 Aug 2024
This company
THE PANEL ApS
CVR 18947781
2 Danish companies.
CVR 4232193115% to under 20% of capital and votes
CVR 3785442510% to under 15% of capital and votesUnder voluntary liquidation
Found by searching the CVR owner register (ejerregister) for THE PANEL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 382646055% to under 10% of capital and votes14 Oct 2022 to 10 Nov 2022
CVR 2731133410% to under 15% of capital and votes11 Jul 2014 to 9 Apr 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 1995 to 13 Nov 2026.
Q1 2006, quarterly: no employee count, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2003 | 2004 | Q1 2005 | Q2 2005 | Q3 2005 | Q4 2005 | Q1 2006 |
|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | No count | No count | No count | No count | No count |
| FTE | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Series | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2003 to 2004; quarterly Q1 2005 to Q1 2006.
Latest Q1 2006, published 11 Jan 2007. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -63 | -174 | -72 | -85 | -135 |
| Operating profit | Not reported | Not reported | -72 | -85 | -135 |
| Result for the year | +3,333 | -2,052 | +1,180 | +4,100 | +65 |
| Equity | 19,020 | 16,740 | 17,692 | 21,571 | 21,187 |
| Total assets | 19,092 | 16,814 | 17,760 | 21,804 | 21,353 |
| Employees (average) | Not reported | Not reported | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 0% | 0% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 14 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For THE PANEL ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 24.06.2022.
Vedtægter ændret: 29.09.2021
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 31.08.2020.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 31.08.2020.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1561 København V, den 31.08.2020, CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 31.08.2020.
Ny adresse: c/o Svend Andersen, Skovmosevej 8, 2820 Gentofte
Revision:
Udtrådt af revisionen:
CVR-NR. 24213714 DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 26.06.2006.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Kristineberg 3, 2100 København Ø, den 26.06.2006.
Vedtægter ændret:
01.11.2003.
Ny adresse:
Skovmosevej 8, 2820 Gentofte.
Ny kommune:
Gentofte.
Vedtægter ændret:
31.03.2003.
Ny adresse:
Vandværksvej 17, 3250 Gilleleje.
Den under 30.09.2002 fremsendte anmodning til skifteretten i Helsinge om opløsning af selskabet, er tilbagetaget.
Revision:
Udtrådt af revisionen:
ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB.
Indtrådt i revisionen:
DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB, Tuborg Havnevej 18, 2900 Hellerup, den 29.10.2002.
Anmodning om opløsning, jf. anpartsselskabslovens § 60, jf. § 61 sendt til skifteretten i Helsinge den 30.09.2002.
Vedtægter ændret:
20.03.1996.
Nyt navn:
THE PANEL ApS.
Ny adresse:
Ndr. Strandvej 33, 3250 Gilleleje.
Ny kommune:
Græsted-Gilleleje.
Kapitalforhøjelse:
kr. 393.741,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 593.741,00.
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Eksport- og marketingdirektør Svend Andersen.
Revision:
Udtrådt af revisionen:
Nis Jørn Bennetzen.
Indtrådt i revisionen:
Revisionsfirmaet Arthur Andersen, 2100 København Ø.
Regnskabsår ændret til:
01.01 - 31.12.
Første regnskabsår:
01.11.1995 - 31.12.1996.
Stiftelsesdato:
01.11.1995.
Seneste vedtægtsdato:
01.11.1995.
Kapital:
kr. 200.000,00.
Indbetalingsmåde:
kontant kr. 200.000,00 til kurs 100,00.
Stifter:
REG.NR. ApS57050 ASX 4050 ApS, c/o adv. Victor Christoffersen, Pilestræde 48, 1112 København K, den 01.11.1995.
Direktion:
Advokat Victor Christoffersen, den 01.11.1995.
Selskabet tegnes af een direktør.
Revision:
Statsaut. revisor Nis Jørn Bennetzen, 1414 København K, den 01.11.1995.
Første regnskabsår:
01.11.1995 - 31.03.1997.
Regnskabsår:
01.04 - 31.03.
1 registered in CVR.
P-number 1003635114Skovmosevej 8, 2820 Gentofte
No other current company drawn.
No other current company drawn.
No other current company drawn.