CVR 18636239Public limited company (A/S)Turistkørsel og anden landpassagertransport (493920)BrørupFounded 27 Jun 1995
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PAPUGA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
8.4M
DKK, annual report 2020
-35.8% on 2019
Result
+214.8K
DKK, annual report 2020
Equity
1.3M
DKK, annual report 2020
VIKINGBUS DANMARK A/SCVR 33758006, 100% of capital and votes, until 1 Apr 2022
Peter Papugauntil 1 Apr 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33758006100% of capital and votes15 Dec 2021 to 1 Apr 2022
CVR 33960395100% of capital and votes1 Jan 2012 to 4 May 2021
CVR 3396040950% to under 66.7% of capital and votes1 Jan 2012 to 26 Jan 2014
CVR 39858266100% of capital and votes4 May 2021 to 15 Dec 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Jun 1995 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 8,981 | 8,339 | 10,468 | 13,055 | 8,383 |
| Operating profit | +578 | -86 | +1,161 | +2,057 | +637 |
| Result for the year | +520 | +353 | +610 | +1,985 | +215 |
| Equity | 9,724 | 10,077 | 10,677 | 12,663 | 1,277 |
| Total assets | 14,731 | 15,057 | 24,457 | 22,493 | 15,978 |
| Employees (average) | Not reported | 14 | 16 | 18 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 10% | -7.1% | 20.4% | 24.7% | -35.8% |
| EBITDA | 2,880 | 2,238 | 3,137 | 4,493 | 2,892 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 32.1% | 26.8% | 30% | 34.4% | 34.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 14.3% | 12.5% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,417 | -4,902 | 3,930 | -467 | 923 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | 1.3x | Net cash | 0.3x |
| ROIC (afkast af investeret kapital) | 5.7%note 2 | -1.3% | 8.4% | 11.9% | 6.8% |
| Capex (investeringer i anlægsaktiver) | 97note 3 | 602note 3 | 9,883note 3 | 2,648note 3 | 79note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -801 | -6,137 | 2,217 | -2,456 | 6,757 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 5 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 28 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 17 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 May 2017
1 registered in CVR.
P-number 1003509806Tømmervej 3, 6650 Brørup