CVR 18636131Public limited company (A/S)Lotteri- og andre spilleaktiviteter (920000)København ØFounded 15 Jun 1995
Employees
17
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
20M
DKK, annual report 2025
+12.8% on 2024
Result
+3.2M
DKK, annual report 2025
Equity
11.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Spilhuset.dk A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJesper Uldall Holding ApSCVR 38523422, 33.3% to under 50% of capital and votes, since 27 Mar 2017
CUP Holding ApSCVR 38523643, 33.3% to under 50% of capital and votes, since 27 Mar 2017
and 1 moreChristian Uldall Pedersensince 13 Sep 2021
CVR 2090590510% to under 15% of capital and votessince 1 Apr 1998
CVR 3852342233.3% to under 50% of capital and votessince 27 Mar 2017
CVR 3852364333.3% to under 50% of capital and votessince 27 Mar 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Spilhuset.dk A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Spilhuset.dk A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 33572379100% of capital and votes10 Mar 2011 to 31 Dec 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 1995 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 15,951 | 21,957 | 24,817 | 17,737 | 20,004 |
| Operating profit | -3,539 | +4,494 | +7,823 | +3,073 | +4,221 |
| Result for the year | -2,762 | +3,431 | +6,056 | +2,301 | +3,237 |
| Equity | 3,655 | 7,086 | 13,142 | 9,943 | 11,680 |
| Total assets | 43,986 | 45,550 | 39,686 | 43,972 | 44,963 |
| Employees (average) | 36 | 29 | 29 | 27 | 29 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 0.4% | 37.7% | 13% | -28.5% | 12.8% |
| EBITDA | 2,637 | 9,703 | 12,957 | 7,102 | 8,695 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 16.5% | 44.2% | 52.2% | 40% | 43.5% |
| Employee growth (vækst i antal ansatte) | 2.9% | -19.4% | 0% | -6.9% | 7.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,094note 1 | -2,747note 1 | -2,856note 1 | -5,134note 1 | -4,676note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | -135.8%note 2 | 142.8%note 1 | 83.9%note 1 | 31.2%note 1 | 57.5%note 1 |
| Capex (investeringer i anlægsaktiver) | 5,980note 3 | 3,939note 3 | 4,116note 3 | 7,627note 3 | 8,974note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 19,445note 1 | 20,559note 1 | 13,551note 1 | 18,069note 1 | 19,046note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
20 registered in CVR.
P-number 1010010183Nørrebrogade 195, 2200 København N
P-number 1010311019Frederiksgade 4, 3400 Hillerød
P-number 1013676964Storegårdsvej 6, 2700 Brønshøj
P-number 1025957772Valby Langgade 197, 2500 Valby
P-number 1025368513Egedal Centret 119, 3660 Stenløse
P-number 1003509788Lyngbyvej 15, 2100 København Ø
P-number 1010310977Herlev Hovedgade 105, 2730 Herlev
P-number 1011924022Lyngbyvej 15, 2100 København Ø
P-number 1025070115Nørre Boulevard 39, 4600 Køge
P-number 1026190866Stenstuegade 5, 4200 Slagelse
P-number 1010310918Valby Langgade 197, 2500 Valby
P-number 1010207289Frederikssundsvej 145, 2700 Brønshøj
P-number 1010310969Tagensvej 98, 2200 København N
P-number 1010310993Tagensvej 98, 2200 København N
P-number 1010310950Amagerbrogade 17, 2300 København S
P-number 1025070107Ågade 4, 3600 Frederikssund
P-number 1026401174Frederikssundsvej 145, 2700 Brønshøj
P-number 1025957721Amagerbrogade 121, 2300 København S
P-number 1025268993Vibevej 26, 4100 Ringsted
P-number 1024758644Frederiksborgvej 1, 3200 Helsinge
