CVR 18143291Private limited company (ApS)Teater- og koncertvirksomhed (900110)København VFounded 24 Oct 1994
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SCENARIO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
5M
DKK, annual report 2015
+27.4% on 2014
Result
+3.5M
DKK, annual report 2015
Equity
4.3M
DKK, annual report 2015
Postscene ApSCVR 56160817, 100% of capital and votes, until 22 Jun 2016
Niels-Bo Valbrountil 22 Jun 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 56160817100% of capital and votes30 Jun 2014 to 22 Jun 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Oct 1994 to 6 Nov 2026.
Aug 2016, monthly: 8 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 11 | 13 | 10 | 12 | 13 | 9 | 11 | 9 | 8 | 9 | 7 | 7 | No count | No count | No count | No count | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 9 | 9 | 8 |
| FTE | 7 | 8 | 10 | 10 | 10 | 11 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 7 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2016.
Latest Aug 2016, published 31 Oct 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | Not reported | 6,146 | 7,938 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 3,947 | 5,027 |
| Result for the year | Not reported | +1,112 | +2,719 | +2,625 | +3,480 |
| Equity | Not reported | 433 | 1,037 | 2,262 | 4,341 |
| Total assets | Not reported | 10,650 | 5,979 | 4,867 | 7,931 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -24.9% | 29.2% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 25.2%note 1 | 45.8%note 1 | Not reported | Not reported |
| EBITDA | Not reported | 1,560note 2 | 3,642note 2 | Not reportednote 3 | 4,533note 2 |
| EBITDA margin | Not reported | 25.4%note 2 | 45.9%note 2 | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -134 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Not reported | Net cashnote 2 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| ROIC (afkast af investeret kapital) | Not reported | 56.9%note 1 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | 0note 5 | 0note 5 | 18note 6 | Not reportednote 7 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0%note 5 | 0%note 5 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 4,080 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 18 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 23 Dec 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 29 Nov 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 24 Jan 2013
Annual report 2011
1 Jul 2010 to 30 Jun 2011, published 4 Jan 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 22.06.2016 opløst ved fusion med CVR-nummer: 56160817 Postscene ApS.
Revision:
Udtrådt af revisionen:
Revisionsfirmaet Erik Nielsen & Theill Andersen, den 28.12.2001.
Indtrådt i revisionen:
THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jorcks Passage A, 3., Postboks 2247, 1019 København K, den 28.12.2001.
Vedtægter ændret:
18.04.1995.
Nyt navn:
SCENARIO ApS.
Ny adresse:
c/o Det Ny Teater, Gl. Kongevej 29, 1610 København V.
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Bent Mejding, Direktør Niels-Bo Valbro.
Selskabet tegnes af en direktør.
Revision:
Udtrådt af revisionen:
REG.NR. A/S27478 REVISIONSAKTIESELSKABET C.C.H. V. ROSEN & CO.
Indtrådt i revisionen:
Revisionsfirmaet Erik Nielsen & Theill Andersen, 1008 København K.
Regnskabsår ændret til:
01.07 - 30.06.
Første regnskabsår:
24.10.1994 - 30.06.1995.
Stiftelsesdato:
24.10.1994.
Seneste vedtægtsdato:
24.10.1994.
Kapital:
kr. 200.000,00.
Indbetalingsmåde:
kontant kr. 200.000,00 til kurs 100,00.
Stifter:
Advokat Hans Christoffersen.
Direktion:
Advokat Hans Christoffersen.
Selskabet tegnes af direktionen.
Revision:
REG.NR. A/S27478 REVISIONSAKTIESELSKABET C.C.H. V. ROSEN & CO, Vestergade 2, 1456 København K.
Første regnskabsår:
24.10.1994 - 31.03.1996.
Regnskabsår:
01.04 - 31.03.
1 registered in CVR.
P-number 1003242857Gammel Kongevej 29, 1610 København V
