CVR 18070073Public limited company (A/S)Engroshandel med andre maskiner og andet udstyr (466400)SilkeborgFounded 1 Sep 1994
Employees
49
CVR registry, Aug 2026
-2 (-3.9%) over 12 months
Revenue
290.2M
DKK, annual report 2026
+6.3% on 2025
Result
+8.8M
DKK, annual report 2026
Equity
55M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LINAK DANMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLINAK A/SCVR 66365328, 100% of capital and votes, since 25 Sep 2003
Søren Brøndum Petersensince 28 Jun 2024
CVR 66365328100% of capital and votessince 25 Sep 2003
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BL HOLDING 2012 ApS, since 27 Mar 2013
Holding company
CVR 34888841Private limited company (ApS)
Holds 25% to under 33.3% of capital and 100% of votes in LINAK HOLDING A/S, since 28 Nov 2013
Holding company
CVR 18939576Public limited company (A/S)
Holds 100% of capital and votes in LINAK A/S, since 26 Nov 1995
Holding company
CVR 66365328Public limited company (A/S)
Holds 100% of capital and votes in LINAK DANMARK A/S, since 25 Sep 2003
This company
LINAK DANMARK A/S
CVR 18070073
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Jun 2024 to 2 Nov 2026.
1 Sep 1994 to 2 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 322,570 | 276,609 | 257,930 | 272,991 | 290,169 |
| Gross profit | Not reported | 45,849 | 45,630 | 49,370 | 51,530 |
| Operating profit | +13,025 | +12,725 | +11,419 | +12,657 | +13,274 |
| Result for the year | +10,292 | +10,229 | +9,598 | +10,336 | +8,841 |
| Equity | 60,952 | 66,181 | 70,779 | 66,115 | 54,956 |
| Total assets | 99,443 | 83,213 | 82,585 | 80,354 | 72,366 |
| Employees (average) | 61 | 62 | 58 | 57 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 6.9% | -14.2% | -6.8% | 5.8% | 6.3% |
| EBIT margin (overskudsgrad) | 4% | 4.6% | 4.4% | 4.6% | 4.6% |
| EBITDA | 13,845 | 13,631 | 12,927 | 14,362 | 14,925 |
| EBITDA margin | 4.3% | 4.9% | 5% | 5.3% | 5.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 1.6% | -6.5% | -1.7% | -5.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -819note 2 | -966note 2 | -2,187note 2 | -837note 2 | -4,619note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 18.2%note 2 | 15.8%note 3 | 13.8%note 2 | 15.4%note 2 | 15.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 0 | 2,570note 4 | 2,425note 4 | 842note 4 | 1,105 |
| Capex % of sales (investeringer i procent af omsætningen) | 0% | 0.9%note 4 | 0.9%note 4 | 0.3%note 4 | 0.4% |
| FCFF / EBITDA (pengestrømskonvertering) | 37.5%note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 156.5%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 19,790note 2 | 3,634note 2 | -2,140note 2 | -243note 2 | -4,361note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 30 Sep 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 7 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 4 Oct 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 11 Oct 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 4 Nov 2022
LINAK DANMARK A/S has new leadership, a good time to reach out.
Signal, a Dandex estimate. Lapses 29 Nov 2026.
LINAK DANMARK A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 31 Dec 2026.
2 registered in CVR.
P-number 1001424135Mønstedsvej 9, 8600 Silkeborg
P-number 10059502629, 9999 Ukendt
No other current company drawn.
No other current company drawn.