CVR 17756206Public limited company (A/S)Computerprogrammering (621000)SkanderborgFounded 18 Apr 1994
Employees
17
CVR registry, Aug 2026
+2 (+13.3%) over 12 months
Gross profit
14.3M
DKK, annual report 2025
+28.9% on 2024
Result
+5M
DKK, annual report 2025
Equity
8.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about THVILUM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKAMSTRUP A/SCVR 21248118, 100% of capital and votes, since 8 Apr 2022
Vibeke Thougård Nielsensince 16 Mar 2026
CVR 21248118100% of capital and votessince 8 Apr 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3177861166.7% to under 90% of capital and votes6 Oct 2008 to 8 Apr 2022
CVR 4102029610% to under 15% of capital and votes20 Dec 2019 to 8 Apr 2022
CVR 4102036910% to under 15% of capital and votes20 Dec 2019 to 8 Apr 2022
Ultimate controller
CVR 39170418Andelsselskab (-forening) med begrænset ansvar
Holds 100% of capital and votes in KAMSTRUP A/S, since 28 Mar 2000
Holding company
CVR 21248118Public limited company (A/S)
Holds 100% of capital and votes in THVILUM A/S, since 8 Apr 2022
This company
THVILUM A/S
CVR 17756206
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Jun 2023 to 1 Nov 2026.
18 Apr 1994 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 10,455 | 12,257 | 13,647 | 11,119 | 14,331 |
| Operating profit | +1,736 | +545 | -29 | +208 | +6,146 |
| Result for the year | +1,395 | +414 | -33 | +230 | +5,036 |
| Equity | 4,143 | 3,357 | 3,324 | 3,554 | 8,590 |
| Total assets | 6,822 | 7,118 | 8,119 | 7,481 | 13,672 |
| Employees (average) | 19 | 21 | 22 | 19 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1.1% | 17.2% | 6.4% | -16.5% | 28.9% |
| EBITDA | 2,253 | 1,040 | 465 | 564 | 6,390 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 21.6% | 8.5% | 3.4% | 5.1% | 44.6% |
| Employee growth (vækst i antal ansatte) | 5.6% | 10.5% | 4.8% | -13.6% | -21.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -829note 1 | -2,468note 1 | -3,569note 1 | -782note 1 | -1,652note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 59.4%note 1 | 20.2%note 1 | -7%note 2 | 12.7%note 1 | 98.7%note 1 |
| Capex (investeringer i anlægsaktiver) | 695note 3 | 326note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,026note 1 | -2,616note 1 | -3,801note 1 | -4,259note 1 | -11,036note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Feb 2022
2 registered in CVR.
P-number 1001353366Industrivej 28, 8660 Skanderborg
P-number 100592104623, 9999 Ukendt
