CVR 17524305Public limited company (A/S)Bogføring og revision; skatterådgivning (692000)FrederiksværkFounded 3 Jan 1994
Employees
30
CVR registry, Aug 2026
+7 (+30.4%) over 12 months
Gross profit
21.3M
DKK, annual report 2025
+4.7% on 2024
Result
+2.4M
DKK, annual report 2025
Equity
2.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NÆRREVISION A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexStig Lennart Suttiwanna Skovly25% to under 33.3% of votes, since 16 Jan 2026
Dennis Mikkelsen25% to under 33.3% of votes, since 16 Jan 2026
and 2 moreStig Lennart Suttiwanna Skovlysince 22 Aug 2022
The annual report for the year ending 31 Dec 2025 was due by 30 Jun 2026 and is not in CVR. Dandex estimate, computed 3 Nov 2026.
25% to under 33.3% of votessince 16 Jan 2026
25% to under 33.3% of votessince 16 Jan 2026
25% to under 33.3% of votessince 16 Jan 2026
CVR 4611214890% to under 100% of capital, 10% to under 15% of votessince 16 Jan 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2641449025% to under 33.3% of capital and votes6 Feb 2002 to 15 Sep 2022
CVR 2983625633.3% to under 50% of capital and votes7 Sep 2006 to 16 Jan 2026
CVR 2983624825% to under 33.3% of capital and votes7 Sep 2006 to 15 Sep 2022
CVR 3175346520% to under 25% of capital and votes30 Nov 2009 to 28 Aug 2020
CVR 3255143233.3% to under 50% of capital and votes30 Nov 2009 to 16 Jan 2026
CVR 4431409633.3% to under 50% of capital and votes19 Sep 2023 to 16 Jan 2026
NÆRREVISION A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for NÆRREVISION A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR. CVR holds more related companies than one search reads, so the list may be partial.
CVR 1010242115% to under 20% of capital and votes1 Jul 2008 to 26 Mar 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Nov 2005 to 3 Nov 2026.
3 Jan 1994 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 13,730 | 15,190 | 15,894 | 20,312 | 21,271 |
| Operating profit | +3,015 | +3,483 | +2,964 | +3,649 | +3,309 |
| Result for the year | +2,292 | +2,692 | +2,171 | +2,675 | +2,376 |
| Equity | 3,354 | 5,446 | 2,617 | 3,092 | 2,843 |
| Total assets | 9,997 | 11,250 | 9,660 | 12,785 | 14,645 |
| Employees (average) | 18 | 18 | 17 | 19 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 10.2% | 10.6% | 4.6% | 27.8% | 4.7% |
| EBITDA | 3,234 | 3,639 | 3,117 | 3,924 | 3,357 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 23.6% | 24% | 19.6% | 19.3% | 15.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | -5.6% | 11.8% | 10.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,250note 1 | -4,568note 1 | -612 | -2,945 | -3,068note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cash | Net cash | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 554.4%note 1 | 160.2% | 263.6% | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 50note 3 | 100note 3 | 35note 4 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,047note 1 | -3,639note 1 | -435 | -1,676 | -300note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 5 Sep 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 5 Sep 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 8 Sep 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 22 Aug 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 25 Aug 2021
3 registered in CVR.
P-number 1001305408Nørregade 1, 3300 Frederiksværk
P-number 1016776625Torvet 1, 3400 Hillerød
P-number 1020267255Rønnevangsalle 6, 3400 Hillerød
