CVR 16498998Private limited company (ApS)Fremstilling af landbrugs- og skovbrugsmaskiner (283000)VinderupFounded 16 Nov 1992
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 2017.1109. ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
2.5M
DKK, annual report 2016
+63.7% on 2015
Result
+652.6K
DKK, annual report 2016
Equity
1M
DKK, annual report 2016
Daniel Holm Hedegaard33.3% to under 50% of capital and votes, until 8 Feb 2019
Albert Hedegaarduntil 19 Sep 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2154808150% to under 66.7% of capital and votes31 Mar 2016 to 21 May 2018
33.3% to under 50% of capital and votesnotified 21 Dec 20161 Oct 2012 to 8 Feb 2019
25% to under 33.3% of capital and votesnotified 29 Jan 20131 Oct 2012 to 30 Mar 2016
25% to under 33.3% of capital and votesnotified 29 Jan 20131 Oct 2012 to 30 Mar 2016
25% to under 33.3% of capital and votesnotified 29 Jan 20131 Oct 2012 to 30 Mar 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Nov 1992 to 9 Nov 2026.
Sep 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 8 | 7 | 11 | 10 | 9 | 10 | 7 | 8 | 8 | 8 | 4 | 4 | 1 | No count | No count | No count | No count | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 1 |
| FTE | 8 | 7 | 5 | 5 | 3 | 4 | 3 | 4 | 3 | 4 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Sep 2017.
Latest Sep 2017, published 28 Nov 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 1,427 | 1,037 | 1,611 | 1,523 | 2,494 |
| Operating profit | +380 | +52 | +702 | +477 | +1,315 |
| Result for the year | +46 | -289 | +294 | +102 | +653 |
| Equity | 263 | -26 | 268 | 371 | 1,023 |
| Total assets | 5,870 | 5,643 | 5,858 | 7,097 | 7,066 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 30.3% | -27.4% | 55.2% | -5.4% | 64% |
| EBITDA | 470 | 149 | 788 | 564 | 1,373 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 33% | 14.4% | 48.9% | 37% | 55% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,839 | 2,792 | 2,542 | 2,868 | 2,594 |
| Gearing, NIBD / EBITDA | 6x | 18.8x | 3.2x | 5.1x | 1.9x |
| ROIC (afkast af investeret kapital) | 10.1%note 2 | 1.4%note 3 | 20.5% | 12.3%note 4 | 29% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 177note 6 | 62note 6 | 193note 6 | 14note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 14 Feb 2017
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 15 Mar 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 8 Jan 2015
Annual report 2013
1 Oct 2012 to 30 Sep 2013, published 14 Mar 2014
Annual report 2012
1 Oct 2011 to 30 Sep 2012, published 25 Feb 2013
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
21 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 08.02.2019, virksomheden opløst
Konkursdekret afsagt 19.09.2017 af Skifteretten i Holstebro
Direktion:
Fratrådte:
Albert Hedegaard, den 19.09.2017.
Revision:
Fratrådte:
FER Fyns Erhvervsrevision I/S, den 19.09.2017.
Vedtægter ændret: 11.09.2017
Nyt navn: 2017.1109. ApS
Revision:
Tiltrådte:
CVR-NR. 21447587 FER Fyns Erhvervsrevision I/S, Østre Stationsvej 43, 1. tv, 5000 Odense C, den 12.04.2017.
Revision:
Fratrådte:
ANDERSEN REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 10.04.2017.
Revision:
Udtrådt af revisionen:
PARTNER REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 11.10.2012.
Indtrådt i revisionen:
CVR-NR. 33948794 ANDERSEN & VILLEMANN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Nørregade 15, 9632 Møldrup, den 11.10.2012.
Ny adresse:
Vesterled 38A, Sevel, 7830 Vinderup.
Ny adresse:
Ll Hedegårdvej 2, Borbjerg, 7500 Holstebro.
Selskabets adresse er administrativt ændret af Erhvervs- og Selskabsstyrelsen for at bringe adressen i overensstemmelse med Vejregisteret.
Revision:
Indtrådt i revisionen:
PARTNER REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Torvegade 22, 7330 Brande, den 16.11.2010.
Revision:
Udtrådt af revisionen:
RSM PLUS, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 09.11.2010.
Revision:
Udtrådt af revisionen:
CVR-NR. 21046930 VISTISEN & LUNDE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 21.10.2009.
Indtrådt i revisionen:
RSM PLUS, STATSAUTORISERET REVISIONSAKTIESELSKAB, Fabersvej 1, 7500 Holstebro, den 21.10.2009.
Revision:
Udtrådt af revisionen:
Ove Jens Rasmussen, den 09.01.2009, CVR-NR. 29227632 VISTISEN & LUNDE STATSAUTORISERET REVISIONSAKTIESELSKAB 2008, den 09.01.2009.
Indtrådt i revisionen:
CVR-NR. 21046930 VISTISEN & LUNDE STATSAUTORISERET REVISIONSAKTIESELSKAB, Guldborgvej 1, 7400 Herning, den 09.01.2009.
Revision:
Indtrådt i revisionen:
CVR-NR. 29227632 VISTISEN & LUNDE STATSAUTORISERET REVISIONSAKTIESELSKAB, Guldborgvej 1, 7400 Herning, den 09.10.2008.
Vedtægter ændret:
14.10.2005.
Regnskabsår ændret til:
01.10 - 30.09.
Omlægningsperiode:
01.05.2005 - 30.09.2005.
Revision:
Indtrådt i revisionen:
Statsaut. revisor Ove Jens Rasmussen, 7490 Aulum, den 28.01.2000.
Revision:
Udtrådt af revisionen:
CVR-NR. 74438512 REVISIONSKONTORET VEST A/S VINDERUP, HOLSTEBRO, den 26.01.2000.
Revision:
Udtrådt af revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 19.02.1999.
Indtrådt i revisionen:
REVISIONSKONTORET VEST A/S VINDERUP, HOLSTEBRO, 7830 Vinderup, den 19.02.1999.
Revision:
Udtrådt af revisionen:
SR, STATSAUTORISERET REVISIONSAKTIESELSKAB.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Markedspladsen 2, 7400 Herning.
Revision:
Udtrådt af revisionen:
Statsaut. revisor Torben Krøyer Pedersen.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Markedspladsen 2, 7400 Herning.
Stiftelsesdato:
16.11.1992
Seneste vedtægtsdato:
16.11.1992
Kapital:
kr. 200.000,00
Indbetalingsmåde:
kontant kr. 200.000,00 til kurs 100,00
Stifter:
Landmand Albert Hedegaard
Direktion:
Landmand Albert Hedegaard
Selskabet tegnes af en direktør alene
Revision:
Revisionsfirmaet Krøyer Pedersen, 7500 Holstebro
Første regnskabsår:
16.11.1992 - 30.04.1994
Regnskabsår:
0
1 registered in CVR.
P-number 1001109355Vesterled 38, 7830 Vinderup