CVR 16170445Private limited company (ApS)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)RisskovFounded 1 May 1992
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 3 STK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2021
Gross profit
5.7M
DKK, annual report 2020
-23.2% on 2019
Result
+10.3M
DKK, annual report 2020
Equity
20.3M
DKK, annual report 2020
Søndersø Holding ApSCVR 28902395, 33.3% to under 50% of capital and votes, until 18 Nov 2021
THL HOLDING ApSCVR 28902700, 33.3% to under 50% of capital and votes, until 18 Nov 2021
and 1 moreKaj Kromann Laschewskiuntil 18 Nov 2021
Søren Anthon Thorup Pedersenuntil 18 Nov 2021
Torben Holm Laursenuntil 18 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2890239533.3% to under 50% of capital and votes3 Jan 2018 to 18 Nov 2021
CVR 2890270033.3% to under 50% of capital and votes3 Jan 2018 to 18 Nov 2021
CVR 3244935233.3% to under 50% of capital and votes3 Jan 2018 to 18 Nov 2021
CVR 32452795100% of capital and votes21 Sep 2009 to 2 Jan 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 1992 to 3 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 19,617 | 16,218 | 7,181 | 7,378 | 5,664 |
| Operating profit | +2,631 | +11,731 | +3,095 | +3,242 | +5,659 |
| Result for the year | +2,335 | +7,984 | +1,971 | +1,660 | +10,335 |
| Equity | 3,335 | 8,989 | 10,060 | 10,820 | 20,254 |
| Total assets | 18,621 | 23,061 | 19,287 | 19,154 | 25,724 |
| Employees (average) | 26 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -17.3% | -55.7% | 2.8% | 73.9% |
| EBITDA | 3,427 | 11,731 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.5% | 72.3% | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -88.5% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 9,867 | 5,554 | 3,912 | 2,683 | -959 |
| Gearing, NIBD / EBITDA | 2.9x | 0.5x | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 16.5% | 58.2% | 15.6% | 14.2% | 30.9% |
| Capex (investeringer i anlægsaktiver) | 316note 3 | Not reportednote 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,361 | 9,300 | 3,912 | 2,683 | -959 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 17 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 12 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 5 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 20 Apr 2017
1 registered in CVR.
P-number 1001047602Voldbjergvej 16, 8240 Risskov
