CVR 15501243Public limited company (A/S)Engroshandel med andre maskiner og andet udstyr (466900)KarlslundeFounded 1 Sep 1991
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about REPELLA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2020
Gross profit
3.3M
DKK, annual report 2019
+12.2% on 2018
Result
+926.5K
DKK, annual report 2019
Equity
1.7M
DKK, annual report 2019
KANICH HOLDING ApSCVR 20259574, 50% to under 66.7% of capital and votes, until 17 Sep 2020
SISI HOLDING ApSCVR 33380054, 33.3% to under 50% of capital and votes, until 17 Sep 2020
Christian Holmbjerg Jensenuntil 17 Sep 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2025957450% to under 66.7% of capital and votes28 Jun 2019 to 17 Sep 2020
CVR 1102610950% to under 66.7% of capital and votes1 Nov 2016 to 28 Jun 2019
CVR 3338005433.3% to under 50% of capital and votes17 Feb 2016 to 17 Sep 2020
100% of capital and votes1 Jan 2011 to 16 Feb 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Sep 1991 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 2,327 | 2,369 | 4,120 | 2,945 | 3,303 |
| Operating profit | +623 | +603 | +711 | +641 | +1,270 |
| Result for the year | +442 | +398 | +570 | +487 | +927 |
| Equity | 942 | 898 | 1,070 | 1,129 | 1,691 |
| Total assets | 2,485 | 2,513 | 3,344 | 4,049 | 4,188 |
| Employees (average) | Not reported | Not reported | 6 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7.5% | 1.8% | Not reportednote 1 | Not reportednote 1 | 12.2% |
| EBITDA | 648 | 628 | 756 | 697 | 1,312 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.8% | 26.5% | 18.3% | 23.7% | 39.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 1 | Not reportednote 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -89note 3 | -91note 3 | -512note 3 | -269 | -462 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Not reportednote 1 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 50.1%note 4 | 55.4%note 3 | Not reportednote 1 | 70.1% | 94% |
| Capex (investeringer i anlægsaktiver) | 28note 5 | 1note 5 | 31note 5 | 147note 5 | 19note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -89note 3 | -38note 3 | -456note 3 | -108 | -1,170 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 18 months (1 Jan 2016 to 30 Jun 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 12 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 19 Dec 2018
Annual report 2017
1 Jan 2016 to 30 Jun 2017, published 13 Dec 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 17 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 25 Mar 2015
1 registered in CVR.
P-number 1000934016Metalgangen 16, 2690 Karlslunde
