CVR 15306696Private limited company (ApS)Ikke-finansielle holdingselskaber (642020)AuningFounded 28 Jun 1991
Result
+341.7K
DKK, annual report 2017
Equity
-11M
DKK, annual report 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BEKA 2016 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSKOVGÅRDEN HOLDING ApSCVR 29216126, 50% to under 66.7% of capital and votes, until 28 Sep 2018
SKOVGÅRDEN HOLDING II ApSCVR 34716447, 25% to under 33.3% of capital and votes, until 28 Sep 2018
and 1 moreBent Fuglsang Johnsenuntil 8 Dec 2017
Equity was negative at 30 Apr 2017: -11M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3471644725% to under 33.3% of capital and votes11 Jan 2016 to 28 Sep 2018
CVR 3471645525% to under 33.3% of capital and votes11 Jan 2016 to 28 Sep 2018
CVR 2921609650% to under 66.7% of capital and votes1 Nov 2012 to 10 Jan 2016
CVR 2921612650% to under 66.7% of capital and votes1 Nov 2012 to 28 Sep 2018
BEKA 2016 ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for BEKA 2016 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 1858690825% to under 33.3% of capital and votes20 Dec 2011 to 30 Nov 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Jun 1991 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 320 | 320 | 320 | Not reported | Not reported |
| Operating profit | +197 | +162 | +163 | +155 | +47 |
| Result for the year | +96 | -150 | -189 | -955 | +342 |
| Equity | -10,092 | -10,242 | -10,431 | -11,386 | -11,044 |
| Total assets | 6,553 | 6,736 | 6,958 | 5,890 | 6,377 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 0% | 0% | 0% | Not reportednote 1 | Not reportednote 2 |
| EBITDA | 350 | 316 | 317 | 309note 3 | 98note 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 109.5% | 98.8% | 99.1% | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 7,170 | 6,971 | 6,887 | 8,772 | 8,693 |
| Gearing, NIBD / EBITDA | 20.5x | 22x | 21.7x | 28.4xnote 3 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 0note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 10,745 | 10,571 | 10,500 | 9,972 | 9,967 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 4 months (1 Jan to 30 Apr 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 30 Apr 2017, published 19 Jun 2017
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 19 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 27 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 17 May 2014
1 registered in CVR.
P-number 1000900327Energivej 22, 8963 Auning
