CVR 14972137Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)HellerupFounded 1 Jan 1991
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DSI-NEXT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
23.7M
DKK, annual report Dec 2016
Result
+2.4M
DKK, annual report Dec 2016
Equity
4.6M
DKK, annual report Dec 2016
ITM8 Holding A/SCVR 37621285, 100% of capital and votes, until 8 Mar 2017
Holger Torkild Fossuntil 8 Mar 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 17639943100% of capital and votes30 Apr 1996 to 26 Jun 2016
CVR 37621285100% of capital and votes27 Jun 2016 to 8 Mar 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 1991 to 31 Oct 2026. Showing 25 of 34. The list above has every one.
| Metric | Apr 2013 | Apr 2014 | Apr 2015 | Apr 2016 | Dec 2016 |
|---|---|---|---|---|---|
| Gross profit | 19,109 | 23,378 | 34,303 | 34,299 | 23,713 |
| Operating profit | -3,571 | -227 | +3,830 | +3,024 | +3,135 |
| Result for the year | -2,678 | -194 | +2,893 | +2,325 | +2,425 |
| Equity | 3,036 | 2,841 | 5,735 | 5,166 | 4,591 |
| Total assets | 9,453 | 16,242 | 18,995 | 18,890 | 15,884 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 42 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -17% | 22.4% | 46.7% | 0% | Not reportednote 1 |
| EBITDA | -2,422 | 1,109 | 5,701 | 4,092 | 4,162 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -12.7% | 4.8% | 16.6% | 11.9% | 17.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -865note 2 | -100note 2 | -4,046note 2 | -2,057note 2 | -2,349 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | -90.1%note 4 | -7.2%note 4 | 134.9%note 5 | 98.3%note 5 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 103note 6 | 6,238note 6 | 646note 6 | 1,426note 6 | 1,228note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,717note 2 | 2,314note 2 | -4,033note 2 | -1,934note 2 | -2,022 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2016 covers 8 months (1 May to 31 Dec 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2016
1 May 2016 to 31 Dec 2016, published 24 Feb 2017
Annual report Apr 2016
1 May 2015 to 30 Apr 2016, published 30 Jun 2016
Annual report Apr 2015
1 May 2014 to 30 Apr 2015, published 26 Jun 2015
Annual report Apr 2014
1 May 2013 to 30 Apr 2014, published 27 Jun 2014
Annual report Apr 2013
1 May 2012 to 30 Apr 2013, published 30 Jun 2013
2 registered in CVR.
P-number 1017565326Søndervangs Allé 20, 8260 Viby J
P-number 1002964510Kildegårdsvej 20, 2900 Hellerup
