CVR 14692584Private limited company (ApS)Dyrkning af korn (undtagen ris), bælgfrugter og olieholdige frø (011100)København ØFounded 7 Dec 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BRØNDGÅRD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
65K
DKK, annual report 2021
-50% on 2020
Result
-14.8K
DKK, annual report 2021
Equity
2.4M
DKK, annual report 2021
Niels Einar Langkilde100% of capital and votes, until 30 Jun 2023
Niels Einar Langkildeuntil 22 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of votes7 Dec 1990 to 30 Jun 2021
100% of capital and votes7 Dec 1990 to 30 Jun 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Dec 1990 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 130 | 130 | 130 | 130 | 65 |
| Operating profit | +19 | +20 | +17 | -52 | -221 |
| Result for the year | -65 | -64 | -76 | -144 | -15 |
| Equity | 1,794 | 1,730 | 1,654 | 2,421 | 2,406 |
| Total assets | 4,824 | 4,773 | 4,722 | 5,832 | 4,617 |
| Employees (average) | Not reported | 0 | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0% | 0% | 0% | 0% | -50% |
| EBIT margin (overskudsgrad) | 14.5% | 15.2% | 13.1% | -40% | -340.3% |
| EBITDA | 71 | 71 | 67 | 6 | -221 |
| EBITDA margin | 54.5% | 54.5% | 51.9% | 4.9% | -340.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,832 | 1,795 | 1,771 | 1,646 | -4,593 |
| Gearing, NIBD / EBITDA | 25.9x | 25.3x | 26.3x | 259.6x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 0.4%note 2 | 0.4%note 2 | 0.4%note 2 | -1.1%note 2 | -18.4%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | 0note 4 | 1,168note 4 | Not reportednote 3 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 3 | Not reportednote 3 | 0%note 4 | 898.1%note 4 | Not reportednote 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,832 | 1,795 | 2,870 | 2,989 | -2,591 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 28 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Jun 2018
1 registered in CVR.
P-number 1000786224Amerika Plads 37, 2100 København Ø
