CVR 14451900Public limited company (A/S)Fremstilling af færdige foderblandinger til landbrugsdyr (109100)Aarhus CFounded 1 Aug 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DANA FEED A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2009
Revenue
0
DKK, annual report 2016
-100% on 2015
Result
+96K
DKK, annual report 2016
Equity
81.1M
DKK, annual report 2016
BIOMAR GROUP A/SCVR 38570617, 100% of capital and votes, until 15 Nov 2017
Claus Eskildsenuntil 15 Nov 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38570617100% of capital and votes1 Sep 2017 to 15 Nov 2017
100% of capital and votes31 Jan 2008 to 1 Sep 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 1990 to 4 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 726 | 576 | 1 | 411 | 0 |
| Operating profit | -2,277 | -2,233 | -2 | +2,431 | -14 |
| Result for the year | -1,439 | -2,253 | -1 | +2,010 | +96 |
| Equity | 82,043 | 79,878 | 79 | 81,014 | 81,110 |
| Total assets | 82,686 | 80,485 | 79 | 82,012 | 81,625 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 47% | -20.7% | -0.7% | -99.9% | -100% |
| EBIT margin (overskudsgrad) | -313.6% | -387.7% | -273.8% | 591.5% | n.m.note 1 |
| EBITDA | -750 | -793 | 0 | 3,492 | -14 |
| EBITDA margin | -103.3% | -137.7% | -51.2% | 849.6% | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 162 | Not reportednote 2 | Not reportednote 2 | -14,000note 3 | 0note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Not reportednote 2 | Not reportednote 2 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | -2.1%note 5 | Not reportednote 2 | Not reportednote 2 | 0%note 3 | 0%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 8 | 0note 8 | Not reportednote 9 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 7 | 0%note 7 | 0%note 8 | 0%note 8 | n.m.note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -58,441 | Not reportednote 2 | Not reportednote 2 | -13,994note 3 | 0note 3 |
DKK thousands. Annual reports via XBRL. 2013: The 2013 report shows 2012 in amounts a thousand times smaller than the 2012 report does, and this filing states its share capital a thousand times smaller than CVR registers it, so it tagged its amounts in the wrong unit. Dandex multiplied them by a thousand. The 2014 report shows 2013 in amounts a thousand times smaller than the 2013 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2014: The 2015 report shows 2014 in amounts a thousand times larger than the 2014 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. The 2014 report shows 2013 in amounts a thousand times smaller than the 2013 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2015: The 2016 report shows 2015 in amounts a thousand times larger than the 2015 report does, and this filing states its share capital a thousand times smaller than CVR registers it, so it tagged its amounts in the wrong unit. Dandex multiplied them by a thousand. The 2015 report shows 2014 in amounts a thousand times larger than the 2014 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 30 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 5 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 9 Jun 2013
2 registered in CVR.
P-number 1002957527Havnen 13, 8700 Horsens
P-number 1015043799Værkmestergade 25, 8000 Aarhus C