CVR 14343091Public limited company (A/S)Anden finansiel formidling i.a.n. (649990)Vejle ØstFounded 25 Jun 1990
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Popcorn A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2004
Gross profit
-120.4K
DKK, annual report 2025
Result
+868.4K
DKK, annual report 2025
Equity
26.8M
DKK, annual report 2025
CMYK ApSCVR 45879658, 100% of votes, since 11 Sep 2025
Roholt ApSCVR 45879666, 90% to under 100% of capital, since 11 Sep 2025
Frank Braake Rasmussensince 25 Jun 1990
CVR 4587966690% to under 100% of capitalclass Bsince 11 Sep 2025
CVR 45879658100% of votesclass Asince 11 Sep 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesclass A, Bnotified 1 Sep 20252 Aug 1996 to 1 Sep 2025
CVR 45852687100% of capital and votesclass A, Bnotified 11 Sep 20251 Sep 2025 to 11 Sep 2025
Ultimate controller
Holds 100% of capital and votes in CMYK ApS, since 11 Sep 2025
Holding company
CVR 45879658Private limited company (ApS)
Holds 100% of votes in Popcorn A/S, since 11 Sep 2025
This company
Popcorn A/S
CVR 14343091
1 Danish company.
Subsidiary or joint ventureCVR 2547379550% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Popcorn A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3187195650% to under 66.7% of capital and votes1 May 2020 to 1 May 2024
CVR 15039876100% of capital and votes2 Aug 1996 to 10 Jan 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Jun 1990 to 6 Nov 2026.
25 Jun 1990 to 6 Nov 2026.
2004, annual: 0 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 9 | 8 | 5 | 5 | 5 | 3 | 0 |
| FTE | 3 | 4 | 3 | 1 | 2 | 2 | 2 | 1 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2004.
Latest 2004, published 18 May 2006. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 306 | 366 | 203 | -2 | -120 |
| Operating profit | +275 | +334 | +172 | -33 | -152 |
| Result for the year | +3,897 | -960 | +1,937 | +3,126 | +868 |
| Equity | 24,926 | 23,909 | 23,846 | 26,913 | 26,781 |
| Total assets | 25,811 | 25,765 | 24,193 | 28,464 | 28,450 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 104.9% | 19.4% | -44.5% | -101% | n.m.note 1 |
| EBITDA | 306 | 366 | 203 | -2 | -120 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -20,650note 3 | -18,708 | -17,610 | -22,163 | -22,467 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cash | Net cash | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 5.5%note 3 | 5.5%note 5 | 2.3% | -0.5% | -2.5% |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | 0note 6 | 0note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 8 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 19 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 12 Oct 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 25 Oct 2021
Popcorn A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 5 Jan 2027.
Popcorn A/S has moved to a new address, with a potential need for new suppliers.
Signal, a Dandex estimate. Lapses 6 Dec 2026.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Rosas Minde Vej 49, 7120 Vejle Øst
Ny kommune: Vejle
Vedtægter ændret: 22.08.2025
Revision:
Fratrådte:
BDO Holding VII, statsautoriseret revisionsaktieselskab, den 12.08.2025.
Tiltrådte:
CVR-NR. 45719375 BDO 2025 Statsautoriseret Revisionspartnerselskab, Dokken 8, 6700 Esbjerg, den 12.08.2025.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.12.2023.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Dokken 8, 6700 Esbjerg, den 01.12.2023.
Ny adresse: Smedegade 15, 6700 Esbjerg
Vedtægter ændret: 26.09.2018
Slettet binavn: Incado A/S
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er fusioneret med CVR-nummer: 15039876 INCADO A/S, der samtidigt er opløst.
Vedtægter ændret: 10.01.2018
Nyt navn: Popcorn A/S
Nyt binavn: Incado A/S
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 14343091 FRANK B. RASMUSSEN ESBJERG A/S (fortsættende) og CVR-nummer: 15039876 INCADO A/S (ophørende).
Kapitalejerne i CVR-nummer: 14343091 FRANK B. RASMUSSEN ESBJERG A/S og CVR-nummer: 15039876 INCADO A/S har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frodesgade 125, 6700 Esbjerg, den 13.10.2011.
Ny adresse:
Torvegade 34, 6700 Esbjerg.
Ny adresse:
Smedegade 15, 6700 Esbjerg.
Bestyrelse:
Udtrådt af bestyrelsen:
Knud Braake Rasmussen, den 09.11.2005, Anders Steenstrup, den 09.11.2005.
Indtrådt i bestyrelsen:
Advokat Jan Bruun Jørgensen, den 09.11.2005, Direktør Frank Braake Rasmussen, den 09.11.2005.
Vedtægter ændret:
28.06.2000.
Regnskabsår ændret til:
01.07 - 30.06.
Omlægningsperiode:
01.01.2000 - 30.06.2000.
Vedtægter ændret:
21.05.1996.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
Ny adresse:
Kongensgade 82, 6700 Esbjerg
Stiftelsesdato:
25.06.1990
Seneste vedtægtsdato:
25.06.1990
Kapital:
kr. 300.000,00
Indbetalingsmåde:
i værdier kr. 300.000,00 til kurs 100,0
Stiftere:
Tina Agnete Roholt Frederiksen, Direktør Frank Braake Rasmussen, Knud Braake Rasmussen
Bestyrelse:
Tina Agnete Roholt Frederiksen, Direktør Frank Braake Rasmussen, Knud Braake Rasmussen
Direktion:
Direktør Frank Braake Rasmussen
Selskabet tegnes af en direktør eller af 2
bestyrelsesmedlemmer i forening.
Revision:
Revisionsfirmaet Schøbel og Marholt, 6700 Esbjerg
Første regnskabsår:
01.01.1990 - 31.12.1990
Regnskabsår:
01.01 - 31.12
2 registered in CVR.
P-number 1000725803Kongensgade 82, 6700 Esbjerg
P-number 1011268699Rosas Minde Vej 49, 7120 Vejle Øst
