CVR 14314709Public limited company (A/S)Computerprogrammering (620100)BallerupFounded 12 Jun 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SONLINC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
33
CVR registry, 2021
Gross profit
36M
DKK, annual report 2020
Result
+5.5M
DKK, annual report 2020
Equity
6.2M
DKK, annual report 2020
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Oct 2021
Rasmus Dalby Martinussenuntil 1 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes2 Sep 2019 to 1 Oct 2021
CVR 27980910100% of capital and votes21 Sep 2004 to 2 Sep 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Jun 1990 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 64,716 | 76,120 | 52,939 | 51,014 | Not reported |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 36,028 |
| Operating profit | +5,270 | +4,446 | -23,409 | -29,205 | +5,338 |
| Result for the year | +4,355 | +3,586 | -18,371 | -24,303 | +5,549 |
| Equity | 32,429 | 31,514 | 24,943 | 640 | 6,189 |
| Total assets | 48,911 | 53,538 | 42,244 | 20,507 | 13,661 |
| Employees (average) | 80 | 84 | 75 | 66 | 37 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 9.2% | 17.6% | -30.5% | -3.6% | Not reported |
| EBIT margin (overskudsgrad) | 8.1% | 5.8% | -44.2% | -57.3% | Not reported |
| EBITDA | 20,051 | 23,349 | -3,819 | -14,380 | 12,924 |
| EBITDA margin | 31% | 30.7% | -7.2% | -28.2% | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -10.7% | -12% | -43.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,413 | 4,152 | 1,936 | -1,979 | 0note 2 |
| Gearing, NIBD / EBITDA | 0.1x | 0.2x | n.m.note 3 | n.m.note 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 13.5% | 10% | -58.4%note 4 | -178.4%note 4 | 171.7%note 5 |
| Capex (investeringer i anlægsaktiver) | 18,062 | 22,971 | 12,205 | 307note 6 | 692note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 27.9% | 30.2% | 23.1% | 0.6%note 6 | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | -15.7% | -5.3% | n.m.note 3 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,988 | -2,077 | -2,250 | 5,859 | -6,816note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 13 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 13 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 5 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 18 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
5 registered in CVR.
P-number 1027092981Alfred Nobels Vej 27, 9220 Aalborg Øst
P-number 1011392985Ellekær 1, 3600 Frederikssund
P-number 1000720175Finsensvej 3, 7430 Ikast
P-number 1025761258Lautrupvang 24, 2750 Ballerup
P-number 1010865537Birkemose Allé 33, 6000 Kolding
