CVR 14183833Public limited company (A/S)Computerprogrammering (620100)BallerupFounded 14 May 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about A-DATA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
29
CVR registry, 2021
Gross profit
33.9M
DKK, annual report 2020
+8.1% on 2019
Result
+7M
DKK, annual report 2020
Equity
14.4M
DKK, annual report 2020
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Oct 2021
Michael Frank Christensenuntil 1 Oct 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes1 Jul 2020 to 1 Oct 2021
CVR 34694818100% of capital and votes31 Aug 2012 to 29 Sep 2019
CVR 40970517100% of capital and votes30 Sep 2019 to 1 Jul 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 May 1990 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 20,877 | 21,774 | 29,435 | 31,344 | 33,887 |
| Operating profit | +3,530 | +3,189 | +5,227 | +8,958 | +8,913 |
| Result for the year | +2,682 | +2,465 | +4,036 | +6,948 | +6,970 |
| Equity | 7,977 | 5,442 | 5,479 | 9,426 | 14,396 |
| Total assets | 12,823 | 11,744 | 12,840 | 19,228 | 23,439 |
| Employees (average) | 38 | 38 | 45 | 48 | 42 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.3% | 3.7% | 35.2% | 8.8% | 8.1% |
| EBITDA | 3,966 | 3,746 | 5,954 | 9,853 | 9,809 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19% | 17.2% | 20.2% | 31.4% | 29% |
| Employee growth (vækst i antal ansatte) | 5.6% | 0% | 18.4% | 6.7% | -12.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,768note 1 | -6,445 | -1,207 | -4,203 | -1,934 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 92%note 1 | 224.9% | 248.9% | 147% | 78.9% |
| Capex (investeringer i anlægsaktiver) | 618note 2 | 191note 2 | 2,011note 2 | 1,452note 2 | Not reportednote 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -9,118note 1 | -7,289 | -5,497 | -2,100 | -15,369 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 Jan 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 7 Feb 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 May 2017
5 registered in CVR.
P-number 1027091314Alfred Nobels Vej 27, 9220 Aalborg Øst
P-number 1027092965Dusager 25, 8200 Aarhus N
P-number 1027091349Kokholm 3, 6000 Kolding
P-number 1000694540Lautrupvang 24, 2750 Ballerup
P-number 1004294169Torstedalle 67, 8700 Horsens
