CVR 13891176Private limited company (ApS)Anden udgivelse af software (582900)BallerupFounded 1 Jan 1990
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AVER & LAURITZEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2022
Gross profit
7.3M
DKK, annual report 2021
-4.3% on 2020
Result
+4.7M
DKK, annual report 2021
Equity
12.8M
DKK, annual report 2021
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 31 Mar 2022
Michael Frank Christensenuntil 31 Mar 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes1 Jul 2021 to 31 Mar 2022
CVR 2872133150% to under 66.7% of capital and votes6 Mar 2015 to 1 Jul 2021
CVR 3691111550% to under 66.7% of capital and votes6 Mar 2015 to 1 Jul 2021
AVER & LAURITZEN ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for AVER & LAURITZEN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3900151915% to under 20% of capital and votes6 Sep 2018 to 30 Mar 2022
CVR 29913099100% of capital and votes14 Sep 2006 to 1 May 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 1990 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,375 | 4,394 | 6,779 | 7,599 | 7,273 |
| Operating profit | +1,928 | +1,131 | +2,645 | +3,349 | +3,620 |
| Result for the year | +2,228 | +1,202 | +2,525 | +2,199 | +4,708 |
| Equity | 5,438 | 5,640 | 8,165 | 9,365 | 12,772 |
| Total assets | 9,164 | 8,912 | 11,190 | 12,700 | 16,395 |
| Employees (average) | 7 | 8 | 10 | 9 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.7% | 0.4% | 54.3% | 12.1% | -4.3% |
| EBITDA | 1,953 | 1,147 | 2,682 | 3,459 | 3,642 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.6% | 26.1% | 39.6% | 45.5% | 50.1% |
| Employee growth (vækst i antal ansatte) | 75% | 14.3% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,530note 2 | -6,749note 2 | -7,796note 2 | -9,366note 2 | -13,956note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 1,409.1%note 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 47note 4 | 450note 4 | Not reportednote 5 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,333note 2 | -7,756note 2 | -9,113note 2 | -9,366note 2 | -13,956note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 May 2020 to 30 Apr 2021, published 1 Jul 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 30 Sep 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 30 Sep 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 2 Oct 2018
Annual report 2017
1 May 2016 to 30 Apr 2017, published 3 Oct 2017
4 registered in CVR.
P-number 1022772143Jernbanegade 23, 4000 Roskilde
P-number 1000643012Lautrupvang 24, 2750 Ballerup
P-number 1021815884Degnevænget 3, 9430 Vadum
P-number 1020096981Gasværksvej 5, 9000 Aalborg
