CVR 13626588Private limited company (ApS)Fremstilling af konsumis (105200)HellerupFounded 1 Nov 1989
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about XISCO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, 2020
Gross profit
-29.1K
DKK, annual report 2022
-32.9K on 2021
Result
+252.3K
DKK, annual report 2022
Equity
1.8M
DKK, annual report 2022
XISCO Holding ApSCVR 25038541, 100% of capital and votes, until 1 Jun 2023
Ivan Bjerg-Larsenuntil 1 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25038541100% of capital and votes16 Jan 2015 to 1 Jun 2023
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 1989 to 13 Nov 2026.
Jun 2020, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Apr 2020 | Jun 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 4 | 4 | 9 | 12 | 10 | 10 | 7 | 8 | 9 | 8 | 12 | 7 | No count | No count | No count | No count | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 5 | 6 | 5 | 5 | 4 | 5 | 4 | 6 | 6 | 6 | 4 | 6 | 5 | 6 | 5 | 6 | 7 | 9 | 7 | 8 | 9 | 9 | 12 | 9 | 11 | 11 | 8 | 6 | 9 | 9 | 11 | 11 | 15 | 13 | 14 | 21 | 19 | 16 | 24 | 13 | 28 | 20 | 19 | 13 | 14 | 14 | 19 | 21 | 13 | 15 | 12 | 15 | 21 | 13 | 11 | 1 | 1 |
| FTE | 2 | 2 | 3 | 4 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 3 | 2 | 2 | 4 | 2 | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 5 | 4 | 5 | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 7 | 7 | 8 | 5 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 11 | 10 | 9 | 10 | 8 | 13 | 9 | 10 | 9 | 9 | 9 | 10 | 10 | 8 | 9 | 8 | 11 | 11 | 8 | 8 | 1 | 0 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jun 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2020, published 22 Aug 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | -1,363 | 2,616 | 1,094 | 4 | -29 |
| Operating profit | -4,584 | -2,163 | -3,374 | Not reported | Not reported |
| Result for the year | -4,913 | -1,890 | -3,246 | +681 | +252 |
| Equity | 1,518 | 628 | 882 | 1,562 | 1,815 |
| Total assets | 3,198 | 5,543 | 1,280 | 1,924 | 2,041 |
| Employees (average) | 5 | 9 | 7 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -58.2% | -99.7% | -1,070.2% |
| EBITDA | -4,128 | -1,750 | -2,978 | -1note 2 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | 80% | -22.2% | Not reportednote 4 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 40note 5 | 476note 5 | 2note 5 | Not reportednote 6 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 May 2021 to 30 Apr 2022, published 6 Nov 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 13 Oct 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 28 Oct 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 14 Oct 2019
Annual report 2018
1 May 2017 to 30 Apr 2018, published 3 Oct 2018
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For XISCO ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
21 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.06.2023 opløst ved fusion med CVR-nummer: 18938405 I.B-L HOLDING A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 18938405 I.B-L HOLDING A/S (fortsættende), der tillige driver virksomhed under navnene I.B-L INVEST A/S, I.B-L TRADING A/S, CVR-nummer: 29936773 ZUPPLIER OF SCANDINAVIA A/S (ophørende), der tillige driver virksomhed under navnene ZUPPLIER.COM A/S, ZUPPLIER.DK A/S, CVR-nummer: 30898796 Investeringsselskabet 2007 ApS (ophørende), der tillige driver virksomhed under navnene BORNHOLMERIS ApS, BORNHOLMSK IS ApS, SVANEKE ISCAFÉ ApS, SVANEKE ISKAGER ApS, Svaneke Is IPR ApS, CVR-nummer: 35524479 SVANEKE IS BORNHOLM ApS (ophørende), CVR-nummer: 13626588 XISCO ApS (ophørende), der tillige driver virksomhed under navnene GELATERIA ROMANA-DARIOS IS ApS, DEN KLASSISKE ApS, FROSTBUDET.DK ApS, BC Group Denmark ApS, Gio Is ApS og CVR-nummer: 25038541 XISCO Holding ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 18938405 I.B-L HOLDING A/S, CVR-nummer: 29936773 ZUPPLIER OF SCANDINAVIA A/S, CVR-nummer: 30898796 Investeringsselskabet 2007 ApS, CVR-nummer: 35524479 SVANEKE IS BORNHOLM ApS, CVR-nummer: 13626588 XISCO ApS og CVR-nummer: 25038541 XISCO Holding ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 18938405 I.B-L HOLDING A/S (fortsættende), der tillige driver virksomhed under navnene I.B-L INVEST A/S, I.B-L TRADING A/S, CVR-nummer: 29936773 ZUPPLIER OF SCANDINAVIA A/S (ophørende), der tillige driver virksomhed under navnene ZUPPLIER.COM A/S, ZUPPLIER.DK A/S, CVR-nummer: 30898796 Investeringsselskabet 2007 ApS (ophørende), der tillige driver virksomhed under navnene BORNHOLMERIS ApS, BORNHOLMSK IS ApS, SVANEKE ISCAFÉ ApS, SVANEKE ISKAGER ApS, Svaneke Is IPR ApS, CVR-nummer: 35524479 SVANEKE IS BORNHOLM ApS (ophørende), CVR-nummer: 13626588 XISCO ApS (ophørende), der tillige driver virksomhed under navnene GELATERIA ROMANA-DARIOS IS ApS, DEN KLASSISKE ApS, FROSTBUDET.DK ApS, BC Group Denmark ApS, Gio Is ApS og CVR-nummer: 25038541 XISCO Holding ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 18938405 I.B-L HOLDING A/S, CVR-nummer: 29936773 ZUPPLIER OF SCANDINAVIA A/S, CVR-nummer: 30898796 Investeringsselskabet 2007 ApS, CVR-nummer: 35524479 SVANEKE IS BORNHOLM ApS, CVR-nummer: 13626588 XISCO ApS og CVR-nummer: 25038541 XISCO Holding ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 23.04.2020
Nyt navn: XISCO ApS
Bestyrelse:
Fratrådte:
Direktør Ivan Bjerg-Larsen, (formand), den 23.04.2020, Direktør Jesper Bjerg-Larsen, den 23.04.2020, Thomas Bjerg-Larsen, den 23.04.2020.
Direktion:
Fratrådte:
Philip Henrik Sager, (adm. dir), den 23.04.2020.
Tiltrådte:
Direktør Ivan Bjerg-Larsen, (adm. dir), den 23.04.2020.
Selskabet tegnes alene af direktøren.
Vedtægter ændret: 19.03.2019
Bestyrelse:
Tiltrådte:
Direktør Ivan Bjerg-Larsen, (formand), den 19.03.2019, Direktør Jesper Bjerg-Larsen, den 19.03.2019, Thomas Bjerg-Larsen, den 19.03.2019.
Direktion:
Fratrådte:
Direktør Ivan Bjerg-Larsen, den 19.03.2019.
Tiltrådte:
Philip Henrik Sager, (adm. dir), den 19.03.2019.
Selskabet tegnes af bestyrelsesformanden alene, eller af direktøren i forening med 1 bestyrelsesmedlem..
Vedtægter ændret: 09.02.2017
Nyt navn: Is & Co. ApS
Nyt binavn: Gio Is ApS
Slettet binavn: GIO ApS
Vedtægterne ændret den 12.05.2016.
Omlægningsperiode: 01.01.2016-30.04.2016. Regnskabsår: 01.05-30.04.
CVR-nummer
13626588.
NAVN:
BC-GROUP DENMARK ApS.
Adresse: Grøftevej 4, 4180 Sorø.
Kommune: Slagelse.
Vedtægter ændret: 09.04.2015
Nyt navn: Gio Is ApS
Ny adresse: Gersonsvej 7, 2900 Hellerup
Ny kommune: Gentofte
Nyt binavn: BC Group Denmark ApS
Slettet binavn: GIO IS ApS
Revision:
Fratrådte:
MØLLER & MADSEN REGISTRERET REVISIONSAKTIESELSKAB, den 09.04.2015.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 09.04.2015.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2014 - 31.12.2015
Formål ændret: Selskabets formål er at drive virksomhed med produktion og salg af is samt hermed beslægtet virkomsomhed.
Direktion:
Udtrådt af direktionen:
Martin Pauch Larsen, den 16.01.2015.
Indtrådt i direktionen:
Direktør Ivan Bjerg-Larsen, den 16.01.2015.
Vedtægter ændret:
09.01.2015.
Nyt binavn: GIO IS ApS.
Vedtægter ændret:
20.11.2011.
Nye binavne:
DEN KLASSISKE ApS, FROSTBUDET.DK ApS.
Revision:
Udtrådt af revisionen:
Erik Munch Hansen, den 18.08.2011.
Indtrådt i revisionen:
CVR-NR. 30835654 MØLLER & MADSEN REGISTRERET REVISIONSAKTIESELSKAB, Rådhuspladsen 1, 1., 4200 Slagelse, den 18.08.2011.
Ny adresse:
Grøftevej 4, Grøfte, 4180 Sorø.
Ny kommune:
Slagelse.
Direktion:
Udtrådt af direktionen:
Birgit Marianne Larsen, den 25.01.2011.
Indtrådt i direktionen:
Martin Pauch Larsen, den 25.01.2011.
Ny adresse:
Svejsegangen 3, 2690 Karlslunde.
Ny kommune:
Greve.
Vedtægter ændret:
17.03.1998.
Kapitalforhøjelse:
kr. 5.000,00 indbetalt ved konvertering af gæld, kurs 3.000,00.
Kapitalen udgør herefter kr. 130.000,00.
Vedtægter ændret:
30.03.1997.
Nyt binavn: GIO ApS (BC-GROUP DENMARK ApS).
Kapitalforhøjelse:
kr. 45.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 125.000,00.
Direktion:
Udtrådt af direktionen:
John Michael Johannesen, den 30.03.1997.
Indtrådt i direktionen:
Direktør Birgit Marianne Larsen, den 30.03.1997.
Vedtægter ændret:
31.10.1995.
Ny adresse:
Horsevænget 5, 2610 Rødovre.
Ny kommune:
Rødovre.
Nyt binavn: GELATERIA ROMANA-DARIOS IS ApS (BC-GROUP DENMARK ApS).
Direktion:
Udtrådt af direktionen:
Birgit Marianne Larsen, den 31.10.1995.
Indtrådt i direktionen:
Direktør John Michael Johannesen, den 31.10.1995.
Vedtægter ændret:
26.05.1995.
Nyt navn:
BC-GROUP DENMARK ApS.
Ny adresse:
Om Kæret 16 A, 2800 Lyngby.
Ny kommune:
Lyngby-Tårbæk.
Direktion:
Udtrådt af direktionen:
Inge Margrethe Munch, den 01.04.1995.
Indtrådt i direktionen:
Direktør Birgit Marianne Larsen, den 01.04.1995.
Vedtægter ændret:
08.06.1990.
Nyt navn:
BAKKARØGERIET ApS
Ny adresse:
Hegnedevejen 8, 3720 Åkirkeby
Ny kommune:
Åkirkeby
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Revision:
Udtrådt af revisionen:
REVISIONS- OG FORVALTNINGS- INSTITUTET A/S
Indtrådt i revisionen:
Reg, revisor Erik Hansen, 3700 Rønne
Regnskabsår ændret til:
01.10 - 30.09
Første regnskabsår:
01.11.1989 - 30.09.1990
Stiftelsesdato:
01.11.1989
Seneste vedtægtsdato:
01.11.1989
Kapital:
kr. 80.000,00
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,0
Stifter:
Advokat Preben Bang Henriksen
Direktion:
Advokat Preben Bang Henriksen
Selskabet tegnes af en direktør
Revision:
REVISIONS- OG FORVALTNINGS- INSTITUTET A/S, Jernbanegade 14, 9000 Aalborg
Første regnskabsår:
01.11.1989 - 30.04.1991
Regnskabsår:
01.05 - 30.04
3 registered in CVR.
P-number 1002941159Gersonsvej 7, 2900 Hellerup
P-number 1020375910Grøftevej 4, 4180 Sorø
P-number 10055983165, 9999 Ukendt