CVR 12478070Public limited company (A/S)Rådgivende ingeniørvirksomhed inden for byggeri og anlægsarbejder (711210)StruerFounded 1 Jul 1988
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HERA CONSULT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2023
Gross profit
2.9M
DKK, annual report 2022
+6.8% on 2021
Result
+628K
DKK, annual report 2022
Equity
1.6M
DKK, annual report 2022
HERAG HOLDING ApSCVR 29217904, 100% of capital and votes, until 22 Jun 2023
Henrik Ragborguntil 4 Jan 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29217904100% of capital and votes1 Mar 2008 to 22 Jun 2023
15% to under 20% of capital and votes30 Jun 2012 to 7 Nov 2016
HERA CONSULT A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for HERA CONSULT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 365423065% to under 10% of capital and votes3 Feb 2015 to 11 Apr 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 1988 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 2,416 | 1,547 | 1,635 | 2,760 | 2,947 |
| Operating profit | +946 | +584 | +702 | +929 | +827 |
| Result for the year | +740 | +459 | +536 | +720 | +628 |
| Equity | 1,677 | 1,436 | 1,472 | 1,692 | 1,620 |
| Total assets | 2,828 | 2,054 | 1,963 | 2,524 | 2,422 |
| Employees (average) | 3 | 2 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.9% | -36% | 5.7% | 68.8% | 6.8% |
| EBITDA | 946 | Not reportednote 1 | Not reportednote 1 | 955 | 971 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 39.2% | Not reportednote 1 | Not reportednote 1 | 34.6% | 32.9% |
| Employee growth (vækst i antal ansatte) | 0% | -33.3% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,059note 2 | -1,126note 2 | -1,395note 2 | -1,249note 2 | -1,567note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 278.4%note 2 | 280.3%note 2 | 256.6%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 5 | 320note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,059note 2 | -1,426note 2 | -1,395note 2 | -1,249note 2 | -1,567note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 5 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 11 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 29 Sep 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 21 Oct 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 27 Sep 2018
1 registered in CVR.
P-number 1000392492Fiskergade 2, 7600 Struer
