CVR 12422644Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)KorsørFounded 21 Aug 1988
Employees
8
CVR registry, Aug 2026
-2 (-20%) over 12 months
Gross profit
48.5M
DKK, annual report 2025
+35.3% on 2024
Result
+18.7M
DKK, annual report 2025
Equity
148.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JMI GRUPPEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJan Milvertz66.7% to under 90% of capital, 100% of votes, since 1 Jan 2010
TIMI INVEST ApSCVR 27183409, 10% to under 15% of capital, since 30 Dec 2025
and 1 moreTina Reinholdt Milvertzsince 1 Sep 2021
66.7% to under 90% of capital, 100% of votessince 1 Jan 2010
CVR 2718340910% to under 15% of capitalsince 30 Dec 2025
CVR 3978797010% to under 15% of capitalsince 30 Dec 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
8 Danish companies, which own 18 more one level down.
SubsidiaryCVR 82850317100% of capital and votes
SubsidiaryCVR 43566881100% of capital and votes
SubsidiaryCVR 41612193100% of capital and votes
SubsidiaryCVR 46008774100% of capital and votes
CVR 295304835% to under 10% of capital and votes
CVR 295304915% to under 10% of capital and votes
CVR 340862655% to under 10% of capital and votes
SubsidiaryCVR 30282205100% of capital and votes
SubsidiaryCVR 30282884100% of capital and votes
SubsidiaryCVR 3244483066.7% to under 90% of capital and votes
CVR 4121974220% to under 25% of capital and votes
SubsidiaryCVR 28885369100% of capital and votes
Subsidiary or joint ventureCVR 4353118250% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4234486950% to under 66.7% of capital and votes
CVR 3234785110% to under 15% of capital and votes
SubsidiaryCVR 29612706100% of capital and votes
SubsidiaryCVR 25509366100% of capital and votes
SubsidiaryCVR 36050616100% of capital and votes
SubsidiaryCVR 18102838100% of capital and votes
SubsidiaryCVR 39310406100% of capital and votes
SubsidiaryCVR 31060575100% of capital and votes
SubsidiaryCVR 4396588325% to under 33.3% of capital and 66.7% to under 90% of votes
CVR 3920224720% to under 25% of capital and votes
CVR 3408626515% to under 20% of capital and votes
CVR 2953048333.3% to under 50% of capital and votes
CVR 2953049133.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for JMI GRUPPEN A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2421346350% to under 66.7% of capital and votes1 Oct 1999 to 26 Jun 2025
CVR 3920224720% to under 25% of capital and votes25 Oct 2022 to 8 May 2024
CVR 43566881100% of capital and votes10 Oct 2022 to 13 Oct 2023
CVR 20772905100% of capital and votes31 Dec 2017 to 1 Jan 2019
CVR 31060575100% of capital and votes9 Feb 2018 to 9 Feb 2018
CVR 26826764100% of capital and votes25 Jun 2008 to 31 Mar 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Aug 1988 to 1 Nov 2026.
21 Aug 1988 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 25,855 | 25,244 | 27,874 | 35,849 | 48,516 |
| Operating profit | +7,312 | +3,400 | +6,658 | +8,950 | +11,983 |
| Result for the year | +12,318 | +53,903 | -3,983 | +1,493 | +18,722 |
| Equity | 75,926 | 123,730 | 112,357 | 108,598 | 148,409 |
| Total assets | 129,452 | 163,864 | 153,836 | 157,811 | 253,574 |
| Employees (average) | 43 | 31 | 34 | 77 | 104 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 37.2% | -4.6% | 10.4% | 28.6% | 35.3% |
| EBITDA | 8,170 | 4,008 | 6,909 | 9,417 | 12,668 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.6% | 15.9% | 24.8% | 26.3% | 26.1% |
| Employee growth (vækst i antal ansatte) | 95.5% | -27.9% | 9.7% | 126.5% | 35.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 20,991 | 1,704 | -4,564 | -2,369 | 33,722 |
| Gearing, NIBD / EBITDA | 2.6x | 0.4x | Net cash | Net cash | 2.7x |
| ROIC (afkast af investeret kapital) | 6.2% | 2.7% | 4.4% | 6.8% | 6.7% |
| Capex (investeringer i anlægsaktiver) | 1,230note 1 | 5,722note 1 | 551 | 932 | 1,072 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
1 registered in CVR.
P-number 1000384325Norvangen 3, 4220 Korsør
